FN

Value 20202021202220232024 TTM Total revenue 1.88 B2.26 B2.65 B2.88 B3.42 B 3.89 B Gross profit 221.36 M278.59 M336.27 M356.12 M413.35 M 467.6 M Operating expenses 109.99 M39.66 M49.13 M48.99 M142.34 M 151.16 M Selling/general/admin expenses 70.57 M73.94 M77.67 M78.48 M87.47 M 89.76 M Research & development ————— — Operating income 150.75 M204.52 M251.7 M277.61 M324.45 M 376.51 M Non-Operating Income, Total 2.35 M3.42 M787 K-78 K8.46 M 2.66 M Interest expense, net of interest capitalized 1.1 M432 K1.47 M124 K0 — Non-Operating Income, excl. Interest Expenses -2.21 M1.36 M-844 K-489 K8.29 M 2.42 M Unusual income/expense 3.46 M1.63 M159 K287 K178 K 236 K Pretax income 150.48 M206.97 M260.1 M311.35 M355.18 M 400.69 M Equity in earnings ————— — Taxes 2.14 M6.59 M12.18 M15.17 M22.65 M 23.63 M Non-controlling/minority interest ————— — After tax other income/expense 450 K1.39 M601 K311 K131 K 277 K Net income before discontinued operations 148.34 M200.38 M247.91 M296.18 M332.53 M 377.05 M Discontinued operations ————— — Net income 148.34 M200.38 M247.91 M296.18 M332.53 M 377.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 148.34 M200.38 M247.91 M296.18 M332.53 M 377.05 M Basic earnings per share (Basic EPS) 4.025.436.798.179.23 10.51 Diluted earnings per share (Diluted EPS) 3.955.366.738.19.17 10.43 Average basic shares outstanding 36.87 M36.88 M36.52 M36.25 M36.02 M 143.53 M Diluted shares outstanding 37.55 M37.39 M36.85 M36.56 M36.27 M 144.79 M EBITDA 145.52 M274.08 M330.69 M352.93 M319.85 M 313.18 M EBIT 111.38 M238.94 M287.14 M307.13 M271.01 M 316.43 M Cost of revenue 1.66 B1.98 B2.31 B2.53 B3.01 B 3.42 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 34.14 M35.14 M43.55 M45.8 M48.84 M -3.25 M