GNK

Value 202020212022202320242025 TTM Total revenue 355.56 M547.13 M536.93 M383.82 M423.02 M342.05 M 342.05 M Gross profit 268.14 M465.04 M437.46 M286.73 M321.38 M243.51 M 243.51 M Operating expenses 19.41 M15.12 M25.71 M28.27 M12.67 M30.08 M 29.43 M Selling/general/admin expenses 21.27 M24.45 M25.71 M28.27 M29.14 M30.75 M 30.75 M Research & development —————— — Operating income 203.34 M201.12 M167.24 M5.85 M87.05 M7.47 M 7.47 M Non-Operating Income, Total 22.24 M19.07 M7.87 M6.51 M10.55 M11.98 M 11.98 M Interest expense, net of interest capitalized 22.41 M15.36 M9.09 M8.78 M13.3 M12.26 M 12.26 M Non-Operating Income, excl. Interest Expenses -1.03 M3.17 M-1.4 M-2.67 M-2.98 M-806 K -806 K Unusual income/expense 851 K541 K178 K396 K234 K531 K 531 K Pretax income 221.67 M221.06 M173.42 M10.58 M84.31 M7.87 M 7.87 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —38 K788 K514 K95 K149 K 149 K After tax other income/expense —————— — Net income before discontinued operations 225.57 M182.01 M158.58 M12.87 M76.4 M4.37 M 4.37 M Discontinued operations —————— — Net income 225.57 M182.01 M158.58 M12.87 M76.4 M4.37 M 4.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 225.57 M182.01 M158.58 M12.87 M76.4 M4.37 M 4.37 M Basic earnings per share (Basic EPS) -5.384.333.74-0.31.77-0.1 -0.1 Diluted earnings per share (Diluted EPS) -5.384.273.7-0.31.75-0.1 -0.1 Average basic shares outstanding 41.91 M42.06 M42.41 M42.77 M43.05 M43.37 M 173.34 M Diluted shares outstanding 41.91 M42.59 M42.92 M42.77 M43.65 M43.37 M 173.34 M EBITDA 313.9 M506.15 M471.95 M324.93 M377.38 M289.67 M 290.32 M EBIT 248.73 M449.92 M411.76 M258.46 M308.71 M213.44 M 214.09 M Cost of revenue 87.42 M82.09 M99.47 M97.09 M101.64 M98.54 M 98.54 M Other cost of goods sold 87.42 M82.09 M99.47 M97.09 M101.64 M98.54 M 98.54 M Depreciation & amortization (cash flow) 65.17 M56.23 M60.19 M66.47 M68.67 M76.23 M 76.23 M