GRBK-PA

Value 202020212022202320242025 TTM Total revenue 976.02 M1.4 B1.76 B1.78 B2.1 B2.1 B 2.1 B Gross profit 234.6 M362.06 M523.02 M548.18 M703.52 M640.81 M 640.81 M Operating expenses 112.23 M134.52 M169.67 M193.28 M226.74 M78.69 M 116.19 M Selling/general/admin expenses 112.13 M134.27 M163.94 M192.98 M226.57 M231.36 M 231.36 M Research & development —————— — Operating income 122.37 M227.54 M353.36 M354.9 M476.78 M501.54 M 464.04 M Non-Operating Income, Total 4.06 M9.48 M11.76 M19.37 M51.28 M27.73 M 27.73 M Interest expense, net of interest capitalized 000000 — Non-Operating Income, excl. Interest Expenses 000021.44 M0 0 Unusual income/expense 4.06 M9.48 M11.76 M19.37 M29.84 M27.73 M 27.73 M Pretax income 142.81 M256.99 M396.46 M391.31 M511.88 M438.18 M 438.18 M Equity in earnings 16.65 M19.71 M25.63 M16.74 M5.08 M1 M 1 M Taxes 25.02 M52.6 M82.47 M84.64 M94.72 M94.67 M 94.67 M Non-controlling/minority interest 4.1 M14.17 M22.1 M22.05 M35.57 M30.29 M 30.29 M After tax other income/expense —————— — Net income before discontinued operations 113.69 M190.21 M291.9 M284.63 M381.58 M313.23 M 313.23 M Discontinued operations —————— — Net income 113.69 M190.21 M291.9 M284.63 M381.58 M313.23 M 313.23 M Dilution adjustment —0-5.63 M-5.02 M-6.03 M-5.02 M — Preferred dividends —-5.84 M-2.75 M-2.14 M-3.15 M-2.14 M — Diluted net income available to common stockholders 113.69 M196.05 M289.02 M281.75 M378.71 M310.35 M 310.35 M Basic earnings per share (Basic EPS) 2.253.756.076.28.517.09 7.09 Diluted earnings per share (Diluted EPS) 2.243.726.026.148.457.07 7.07 Average basic shares outstanding 50.57 M50.7 M47.65 M45.45 M44.51 M43.79 M 175.54 M Diluted shares outstanding 50.8 M51.06 M47.99 M45.92 M44.84 M43.92 M 175.89 M EBITDA 126.04 M230.28 M355.73 M358.44 M481.66 M567.23 M 529.73 M EBIT 122.37 M227.54 M353.36 M354.9 M476.78 M562.12 M 524.62 M Cost of revenue 741.42 M1.04 B1.23 B1.23 B1.4 B1.46 B 1.46 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.67 M2.74 M2.37 M3.54 M4.88 M5.11 M 5.11 M