GWH-WT

Value 20202021202220232024 TTM Total revenue —03.08 M12.8 M9.87 M 6.02 M Gross profit —03.08 M12.96 M45.36 M 31.16 M Operating expenses —60.6 M106.39 M72.95 M44.44 M 31.85 M Selling/general/admin expenses —30.33 M34.41 M30.32 M32.67 M 24.21 M Research & development —30.27 M71.98 M42.63 M11.77 M 7.63 M Operating income —60.6 M105.49 M85.91 M89.8 M 63.01 M Non-Operating Income, Total —416.51 M27.52 M8.33 M3.58 M 1.2 M Interest expense, net of interest capitalized —1.89 M——— — Non-Operating Income, excl. Interest Expenses —413.7 M27.07 M7.55 M3.46 M 1.06 M Unusual income/expense —926 K452 K773 K113 K 140 K Pretax income —477.12 M133.01 M94.23 M93.37 M 64.21 M Equity in earnings ————— — Taxes —-14.87 M-26.94 M-21.3 M-17.4 M — Non-controlling/minority interest ————— — After tax other income/expense ——866 K60 K459 K 340 K Net income before discontinued operations —477.12 M77.97 M77.58 M86.2 M 62.89 M Discontinued operations ————— — Net income —477.12 M77.97 M77.58 M86.2 M 62.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders —477.12 M77.97 M77.58 M86.22 M 62.94 M Basic earnings per share (Basic EPS) —-85.95-7.65-7.2-7.32 -5.11 Diluted earnings per share (Diluted EPS) —-85.95-7.65-7.2-7.32 -5.11 Average basic shares outstanding —5.55 M10.18 M10.66 M11.77 M 50.23 M Diluted shares outstanding —5.55 M10.18 M10.66 M11.77 M 50.23 M EBITDA ———-74.13 M-81.5 M -57.02 M EBIT ———-80.64 M-86.22 M -63.01 M Cost of revenue ———20.5 M51.65 M 37.18 M Other cost of goods sold ———12.57 M5.1 M — Depreciation & amortization (cash flow) —572 K1.52 M6.51 M4.72 M 5.99 M