HOMB

Value 202020212022202320242025 TTM Total revenue 582.08 M715.29 M870.2 M984.75 M969.28 M683.5 M 977.92 M Gross profit 467.82 M708.63 M803.5 M969.48 M918.53 M1.05 B 1.05 B Operating expenses 104.05 M105.08 M162.48 M166.11 M151.05 M151.54 M 153.48 M Selling/general/admin expenses 75.2 M78.54 M112.89 M122.11 M117.27 M116.71 M 116.77 M Research & development —————— — Operating income 376.15 M624.25 M689.3 M841.87 M797.43 M946.27 M 944.33 M Non-Operating Income, Total 3.33 M4.27 M4.3 M4.99 M7.12 M6.22 M 6.22 M Interest expense, net of interest capitalized 93.41 M52.2 M119.09 M348.11 M451 M386.46 M 386.46 M Non-Operating Income, excl. Interest Expenses -90.08 M-47.93 M-114.79 M-343.12 M-443.88 M-380.24 M -380.24 M Unusual income/expense —————— — Pretax income 277.7 M416.77 M394.57 M511.88 M522.34 M611.79 M 611.79 M Equity in earnings ————5.1 M12.5 M 12.5 M Taxes 63.26 M97.75 M89.31 M118.95 M120.1 M136.35 M 136.35 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 214.45 M319.02 M305.26 M392.93 M402.24 M475.44 M 475.44 M Discontinued operations —————— — Net income 214.45 M319.02 M305.26 M392.93 M402.24 M475.44 M 475.44 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 214.45 M319.02 M305.26 M392.93 M402.24 M475.44 M 475.44 M Basic earnings per share (Basic EPS) 1.31.941.571.942.012.41 2.41 Diluted earnings per share (Diluted EPS) 1.31.941.571.942.012.41 2.41 Average basic shares outstanding 165.37 M164.5 M194.69 M202.63 M199.94 M197.45 M 790.72 M Diluted shares outstanding 165.37 M164.86 M195.02 M202.77 M200.07 M197.65 M 791.56 M EBITDA 404.46 M651.54 M693.21 M850.78 M811.12 M550.13 M 842.6 M EBIT 363.77 M603.54 M641.01 M803.37 M767.48 M508.11 M 800.58 M Cost of revenue 114.25 M6.67 M66.7 M15.27 M50.75 M23.86 M 23.86 M Other cost of goods sold 1.99 M1.92 M3.12 M3.14 M2.68 M2.95 M 2.95 M Depreciation & amortization (cash flow) 40.69 M48 M52.19 M47.42 M43.64 M42.02 M 42.02 M