Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 948.83 M1.75 B1.77 B1.79 B2 B1.83 B 1.83 B Research & development 356.86 M629 M603 M636 M671 M694 M 694 M Operating income 566.48 M585 M-1.33 B-2.11 B766 M-382 M -382 M Non-Operating Income, Total 6.69 M41 M37 M-100 M-258 M-138 M -138 M Interest expense, net of interest capitalized 131.8 M289 M336 M380 M305 M229 M 183 M Non-Operating Income, excl. Interest Expenses -131.8 M-306 M-336 M-452 M-381 M-302 M -256 M Unusual income/expense 6.69 M58 M37 M-28 M-182 M-65 M -65 M Pretax income 441.37 M354 M-1.63 B-2.52 B278 M-412 M -412 M Equity in earnings —————— — Taxes 74 M75 M239 M45 M31 M-53 M -53 M Non-controlling/minority interest 4.14 M9 M7 M4 M4 M2 M 2 M After tax other income/expense —————— — Net income before discontinued operations 367.37 M279 M-1.86 B-2.56 B247 M-359 M -361 M Discontinued operations —————— — Net income 367.37 M279 M-1.86 B-2.56 B247 M-359 M -361 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 363.23 M270 M-1.87 B-2.57 B243 M-361 M -361 M Basic earnings per share (Basic EPS) 3.251.11-7.32-10.050.95-1.41 -1.41 Diluted earnings per share (Diluted EPS) 3.211.1-7.32-10.050.95-1.41 -1.41 Average basic shares outstanding 112.16 M243 M255 M255 M256 M256 M 1.02 B Diluted shares outstanding 113.63 M243 M255 M255 M256 M256 M 1.03 B EBITDA 885.93 M579 M-1.33 B107 M4.29 B3.18 B -2.04 B EBIT 560.57 M-577 M-2.51 B-1.03 B3.27 B2.21 B -3 B Cost of revenue 3 B7.92 B8.29 B7.8 B7.36 B6.95 B 6.95 B Other cost of goods sold ———72 M00 — Depreciation & amortization (cash flow) 325.36 M1.16 B1.18 B1.14 B1.01 B962 M 962 M