Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.63 M7.2 M8.62 M8.1 M5.55 M58.82 M 27.17 M Research & development —————— — Operating income -8.05 M-7.77 M-12.65 M-10.39 M-5.51 M-6.7 M -6.7 M Non-Operating Income, Total 997.52 K256.98 K-435.55 K14.67 K0— — Interest expense, net of interest capitalized 29.38 K12.5 K2 5008 33320 K0 0 Non-Operating Income, excl. Interest Expenses 968.14 K244.48 K-438.05 K6 335-20 K— — Unusual income/expense —————— — Pretax income -7.3 M-7.53 M-13.09 M-10.39 M-5.75 M-26.74 M -11.96 M Equity in earnings —————— — Taxes 00017.76 K8 03010.71 K 10.71 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -7.3 M-7.6 M-13.11 M-10.39 M-5.76 M-5.1 M -5.1 M Discontinued operations —————— — Net income -7.3 M-7.6 M-13.11 M-10.39 M-5.76 M-5.1 M -5.1 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -7.3 M-7.6 M-13.11 M-10.39 M-5.76 M-5.1 M -5.1 M Basic earnings per share (Basic EPS) -0.9-0.6-1.1—-0.4— — Diluted earnings per share (Diluted EPS) -0.9-0.6-1.1-0.79-0.4-0.35 -0.35 Average basic shares outstanding 7.75 M11.76 M11.98 M13.11 M14 M14.48 M 57.76 M Diluted shares outstanding 7.75 M11.76 M11.98 M13.11 M14 M14.48 M 57.76 M EBITDA -5.06 M-4.71 M-10.05 M-7.74 M-3.19 M-4.44 M -5.5 M EBIT -8.3 M-7.86 M-12.65 M-10.39 M-5.78 M-6.7 M -6.7 M Cost of revenue 8.3 M15.93 M30.24 M10.48 M12.3 M22 M 22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.24 M3.14 M2.6 M2.66 M2.59 M2.25 M 1.19 M