INVX

Value 202020212022202320242025 TTM Total revenue 30.56 M322.94 M362.07 M424.06 M660.8 M978.25 M 978.25 M Gross profit 95.28 M80.59 M96.14 M115.56 M232.63 M303.28 M 303.28 M Operating expenses 132.85 M192.49 M88.43 M99.61 M164.97 M107.12 M 135 M Selling/general/admin expenses 95.06 M115.04 M94.21 M101.52 M116.18 M128.79 M 128.79 M Research & development ————3.7 M6.7 M — Operating income -63.56 M-124.84 M2.52 M5.28 M49.08 M132.63 M 132.63 M Non-Operating Income, Total -214 K-261 K8.22 M2.55 M85.51 M1.83 M 1.83 M Interest expense, net of interest capitalized 621 K787 K216 K—2.43 M2.58 M 2.58 M Non-Operating Income, excl. Interest Expenses -835 K-1.05 M8.01 M2.55 M83.38 M-2.58 M -2.58 M Unusual income/expense ————-298 K1.83 M 1.83 M Pretax income -62.05 M-125.05 M6.77 M13.47 M142.81 M128.53 M 128.53 M Equity in earnings ————2.62 M0 0 Taxes -31.28 M2.95 M6.33 M12.86 M2.49 M45.23 M 45.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -30.77 M-128 M443 K604 K140.32 M83.3 M 83.3 M Discontinued operations —————— — Net income -30.77 M-128 M443 K604 K140.32 M83.3 M 83.3 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -30.77 M-128 M443 K604 K140.32 M83.3 M 83.3 M Basic earnings per share (Basic EPS) -0.87-3.620.010.022.821.21 1.21 Diluted earnings per share (Diluted EPS) -0.87-3.620.010.022.771.2 1.2 Average basic shares outstanding 35.26 M35.33 M34.24 M34.17 M49.73 M69.01 M 276.06 M Diluted shares outstanding 35.26 M35.33 M34.47 M34.47 M50.63 M69.38 M 277.27 M EBITDA -365.58 M-94.46 M31.94 M35.6 M98.87 M256.9 M 229.02 M EBIT -397.97 M-124.84 M2.52 M5.28 M67.66 M196.16 M 168.28 M Cost of revenue 269.7 M242.36 M265.94 M308.5 M428.17 M674.97 M 674.97 M Other cost of goods sold 17.27 M66.91 M00—— — Depreciation & amortization (cash flow) 32.39 M30.38 M29.42 M30.32 M31.21 M60.74 M 60.74 M