KNSL

Value 202020212022202320242025 TTM Total revenue 459.89 M639.78 M819.2 M1.22 B1.59 B1.87 B 1.87 B Gross profit 443.95 M610.85 M836.07 M1.22 B667.61 M800.7 M 800.7 M Operating expenses 115.61 M157.71 M214.83 M326.64 M426.05 M479.9 M 474.06 M Selling/general/admin expenses 3.6 M4.8 M6.7 M9.4 M14.1 M17.9 M 17.9 M Research & development —————— — Operating income 326.96 M451.47 M620.51 M889.28 M237.6 M319.16 M 324.99 M Non-Operating Income, Total 29.64 M33.88 M52.47 M7.21 M9.12 M8.1 M 8.1 M Interest expense, net of interest capitalized 1.8 M1 M4.28 M10.3 M10.13 M10.65 M 10.65 M Non-Operating Income, excl. Interest Expenses 27.84 M32.88 M48.19 M-3.09 M-1.01 M-2.55 M -2.55 M Unusual income/expense —————— — Pretax income 100.41 M188.8 M195.56 M384.02 M514.72 M634.3 M 634.3 M Equity in earnings —————— — Taxes 11.99 M36.14 M36.45 M75.92 M99.87 M130.69 M 130.69 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 88.42 M152.66 M159.11 M308.09 M414.84 M503.61 M 503.61 M Discontinued operations —————— — Net income 88.42 M152.66 M159.11 M308.09 M414.84 M503.61 M 503.61 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 88.42 M152.66 M159.11 M308.09 M414.84 M503.61 M 503.61 M Basic earnings per share (Basic EPS) 3.966.736.9713.3717.9221.76 21.76 Diluted earnings per share (Diluted EPS) 3.876.626.8813.2217.7821.65 21.65 Average basic shares outstanding 22.32 M22.69 M22.82 M23.05 M23.15 M23.14 M 92.64 M Diluted shares outstanding 22.85 M23.06 M23.13 M23.31 M23.33 M23.26 M 93.13 M EBITDA 386.27 M531.77 M722.27 M1.01 B388.58 M503.4 M 509.23 M EBIT 328.34 M453.14 M621.24 M890.22 M241.56 M320.81 M 326.64 M Cost of revenue 15.93 M28.93 M-16.87 M7.59 M919.91 M1.07 B 1.07 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 57.93 M78.63 M101.03 M123.49 M147.01 M182.59 M 182.59 M