Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 25.9 M26.98 M29.13 M35.68 M38.54 M39.66 M 39.66 M Research & development —————— — Operating income -250.73 M49.31 M136.92 M109.87 M36.99 M132.83 M 132.83 M Non-Operating Income, Total -100 K1.26 M4.04 M-180.76 K—12 K 12 K Interest expense, net of interest capitalized 6.43 M9.18 M13.82 M25.95 M26.7 M34.47 M 34.47 M Non-Operating Income, excl. Interest Expenses -6.43 M-9.18 M-13.82 M-25.95 M—-34.47 M -34.47 M Unusual income/expense -100 K1.26 M4.04 M-180.76 K-180.76 K12 K 12 K Pretax income -256.98 M42.51 M133.53 M86.77 M10.3 M98.35 M 98.35 M Equity in earnings 763.99 K1.12 M2.67 M2.67 M2.67 M— — Taxes -885.19 K74.1 K2.74 M3.77 M-771.33 K1.3 M 1.3 M Non-controlling/minority interest -96.64 M8.5 M18.82 M16.46 M-1.25 M8.7 M 8.7 M After tax other income/expense —————— — Net income before discontinued operations -159.45 M33.94 M111.97 M66.54 M12.32 M99.65 M 93.92 M Discontinued operations —————— — Net income -159.45 M33.94 M111.97 M66.54 M12.32 M99.65 M 93.92 M Dilution adjustment 00—00-8.7 M -2.98 M Preferred dividends 7.81 M11.25 M—6.31 M21.09 M34.85 M 34.85 M Diluted net income available to common stockholders -167.26 M22.69 M111.97 M60.23 M-8.77 M56.09 M 56.1 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —————— — Average basic shares outstanding —————— — Diluted shares outstanding —————— — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 47.99 M36.8 M50.09 M96.48 M135.12 M124.55 M 124.55 M