LSF

Value 20202021202220232024 TTM Total revenue 26.01 M36.81 M35.83 M34.22 M43.3 M 48.15 M Gross profit 6.8 M9.43 M5.19 M10.31 M17.69 M 18.85 M Operating expenses 19.73 M33.38 M45.55 M21.01 M19.86 M 20.94 M Selling/general/admin expenses 19.22 M32.35 M45.12 M20.79 M19.86 M 20.94 M Research & development 508.17 K1.03 M427.54 K219.72 K114.14 K — Operating income -12.93 M-23.95 M-40.36 M-10.7 M-2.17 M -2.09 M Non-Operating Income, Total 78.87 K99.7 K47.09 K551.06 K413.25 K 238.95 K Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 78.87 K99.7 K47.09 K551.06 K413.25 K 238.95 K Unusual income/expense ————— — Pretax income 12.85 M-23.85 M-40.32 M-10.15 M-1.76 M -1.85 M Equity in earnings ————— — Taxes 0-17.83 K20.27 K15.2 K60.32 K 40.43 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -12.85 M-23.87 M-40.34 M-10.16 M-1.82 M -1.89 M Discontinued operations ————— — Net income -12.85 M-23.87 M-40.34 M-10.16 M-1.82 M -1.89 M Dilution adjustment 28.18 M0——— — Preferred dividends 825.37 K0——— — Diluted net income available to common stockholders 14.5 M-23.87 M-40.34 M-10.16 M-1.82 M -1.89 M Basic earnings per share (Basic EPS) -2.61-2.66-4.41-1.09-0.18 -0.17 Diluted earnings per share (Diluted EPS) -2.61-2.66-4.41-1.09-0.18 -0.18 Average basic shares outstanding 5.55 M—9.15 M9.3 M9.95 M 41.24 M Diluted shares outstanding 5.55 M—9.15 M9.3 M9.95 M 41.47 M EBITDA -12.45 M-22.97 M-39.25 M-10.39 M-1.9 M -1.84 M EBIT -12.93 M-23.95 M-40.36 M-10.7 M-2.17 M -2.09 M Cost of revenue 19.2 M27.38 M30.64 M23.91 M25.61 M 29.3 M Other cost of goods sold ———1.27 M599.9 K 553.53 K Depreciation & amortization (cash flow) 474.62 K981.6 K1.12 M306.18 K270.27 K 251.89 K