LXP-PC

Value 202020212022202320242025 TTM Total revenue 330.45 M344 M321.25 M340.5 M358.46 M350.23 M 350.23 M Gross profit 330.45 M344 M321.15 M282.08 M297.88 M285.83 M 285.83 M Operating expenses 45.93 M-163.46 M167.28 M203.21 M193.56 M79.41 M 79.27 M Selling/general/admin expenses 30.37 M35.46 M38.71 M36.33 M40.05 M40.05 M 40.05 M Research & development —————— — Operating income 284.52 M507.45 M153.87 M78.87 M104.33 M206.42 M 206.56 M Non-Operating Income, Total 743 K1.36 M935 K2.98 M7.71 M2.83 M 2.83 M Interest expense, net of interest capitalized 55.2 M46.71 M45.42 M46.39 M-3.88 M-370 K 62.92 M Non-Operating Income, excl. Interest Expenses -54.46 M-45.34 M-44.48 M-43.41 M11.59 M3.2 M -60.09 M Unusual income/expense —————— — Pretax income 188.31 M386.76 M117.34 M36.63 M49.07 M127.12 M 127.12 M Equity in earnings 169 K190 K16.01 M1.37 M3.18 M4.41 M 4.41 M Taxes 1.58 M1.29 M1.1 M703 K127 K163 K 163 K Non-controlling/minority interest 3.09 M2.44 M2.46 M5.54 M1.7 M4.45 M 4.45 M After tax other income/expense 6.21 M6.73 M6.07 M5.9 M7.52 M11.76 M — Net income before discontinued operations 183.3 M382.65 M113.78 M30.38 M44.53 M113.16 M 113.16 M Discontinued operations —————— — Net income 183.3 M382.65 M113.78 M30.38 M44.53 M113.16 M 113.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.79 M383.81 M107.31 M23.86 M37.92 M106.47 M 106.47 M Basic earnings per share (Basic EPS) 3.36.751.90.40.651.82 1.82 Diluted earnings per share (Diluted EPS) 3.36.71.90.40.651.82 1.82 Average basic shares outstanding 53.38 M55.53 M55.98 M58.05 M58.29 M58.38 M 233.51 M Diluted shares outstanding 53.64 M57.47 M56.49 M58.24 M58.31 M58.57 M 234 M EBITDA ——337.29 M265.41 M300.95 M406.5 M — EBIT ——153.87 M78.87 M104.33 M206.42 M 206.56 M Cost of revenue ——93 K58.43 M60.57 M64.39 M 64.39 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 164.26 M179.52 M183.42 M186.54 M196.63 M200.08 M —