Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses ————51.81 M53.05 M 53.05 M Research & development —————— — Operating income 13.4 M17.61 M12.2 M-9.28 M3.79 M1 000 1 000 Non-Operating Income, Total 96 K-49 K650.65 M-75 K27 K217 K 217 K Interest expense, net of interest capitalized 284 K82 K73 K73 K95 K94 K 94 K Non-Operating Income, excl. Interest Expenses -284 K-82 K649.93 M-73 K-95 K-94 K -94 K Unusual income/expense 96 K-49 K650 K-75 K27 K217 K 217 K Pretax income 12.63 M16.89 M12.49 M-9.03 M4.42 M1.06 M 1.06 M Equity in earnings —————— — Taxes 2.77 M4.67 M3.78 M-1.89 M1.02 M453 K 453 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 9.86 M12.22 M8.71 M-7.14 M3.4 M609 K 609 K Discontinued operations —————— — Net income 9.86 M12.22 M8.71 M-7.14 M3.4 M609 K 609 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 9.86 M12.22 M8.71 M-7.14 M3.4 M609 K 609 K Basic earnings per share (Basic EPS) 0.871.070.75-0.610.290.05 0.05 Diluted earnings per share (Diluted EPS) 0.831.020.72-0.610.280.05 0.05 Average basic shares outstanding 11.29 M11.44 M11.59 M11.61 M11.67 M11.75 M 47.03 M Diluted shares outstanding 11.95 M12.01 M12.08 M11.61 M12.01 M11.95 M 47.61 M EBITDA 16.48 M20.86 M15.26 M-6.43 M48.96 M-50.4 M 37.05 M EBIT 13.4 M17.61 M12.2 M-9.28 M46.17 M-53.09 M 32.4 M Cost of revenue 142.56 M162.57 M179.06 M150.06 M143.35 M138.31 M 138.31 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.07 M3.25 M3.06 M2.85 M2.79 M2.69 M 4.64 M