NIC

Value 20202021202220232024 TTM Total revenue 181.66 M210.42 M286.38 M272.5 M346.48 M 375.96 M Gross profit 171.36 M197.92 M275.43 M272.5 M342.63 M 371.31 M Operating expenses 24 M29.66 M33.43 M11.11 M37.23 M 41.85 M Selling/general/admin expenses 22.39 M25.29 M31.49 M36.08 M34.68 M 32.89 M Research & development ————— — Operating income 147.37 M168.26 M242 M261.38 M305.4 M 329.46 M Non-Operating Income, Total 4.26 M3.81 M7.8 M55.35 M7.37 M 6.03 M Interest expense, net of interest capitalized 19.86 M13.6 M33.96 M141.35 M170.3 M 166.42 M Non-Operating Income, excl. Interest Expenses -15.6 M-9.79 M-26.16 M-85.99 M-162.93 M -160.39 M Unusual income/expense ————— — Pretax income 80.94 M81.12 M125.74 M86.63 M155.13 M 179.96 M Equity in earnings ————— — Taxes 20.48 M20.47 M31.48 M25.12 M31.07 M 35.12 M Non-controlling/minority interest 347 K00—— — After tax other income/expense ————— — Net income before discontinued operations 60.12 M60.65 M94.26 M61.52 M124.06 M 144.84 M Discontinued operations ————— — Net income 60.12 M60.65 M94.26 M61.52 M124.06 M 144.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 60.12 M60.65 M94.26 M61.52 M124.06 M 144.84 M Basic earnings per share (Basic EPS) 5.825.656.784.178.24 9.59 Diluted earnings per share (Diluted EPS) 5.75.446.564.088.05 9.35 Average basic shares outstanding 10.34 M10.74 M13.91 M14.74 M15.05 M 60.49 M Diluted shares outstanding 10.54 M11.14 M14.37 M15.07 M15.42 M 62.06 M EBITDA 155.34 M176.75 M256.21 M—320.48 M 340.78 M EBIT 147.37 M168.26 M242 M—305.4 M 329.46 M Cost of revenue 10.3 M12.5 M10.95 M—3.85 M 4.65 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.97 M8.49 M14.22 M16.27 M15.08 M 11.32 M