NNN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 218.56 M218.48 M230.85 M226.8 M230.16 M238.4 M 926.21 M Gross profit 218.56 M218.48 M230.85 M226.8 M230.16 M238.4 M 926.21 M Operating expenses 82.78 M86.83 M90.81 M93.2 M95.45 M105.48 M 384.95 M Selling/general/admin expenses 11.21 M8.71 M13.01 M11.22 M11.06 M11.64 M 46.92 M Research & development —————— — Operating income 143.55 M143.73 M143.85 M149.8 M147.28 M148.56 M 589.49 M Non-Operating Income, Total 62.02 M71.05 M55.35 M81.68 M78.52 M84.85 M 300.39 M Interest expense, net of interest capitalized 46.49 M46.88 M47.72 M49.28 M53.38 M53.57 M 203.96 M Non-Operating Income, excl. Interest Expenses 61.18 M70.01 M55.02 M81.66 M75.58 M83.89 M 296.15 M Unusual income/expense -45.65 M-45.84 M-47.39 M-49.27 M-50.44 M-52.61 M -199.71 M Pretax income 143.23 M142.86 M151.72 M142.7 M144.66 M143.18 M 582.25 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 97.9 M97.89 M96.46 M100.53 M96.84 M95.95 M 389.78 M Discontinued operations —————— — Net income 97.9 M97.89 M96.46 M100.53 M96.84 M95.95 M 389.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 97.72 M97.73 M96.29 M100.34 M96.65 M95.77 M 389.05 M Basic earnings per share (Basic EPS) 0.530.530.520.530.510.5 2.06 Diluted earnings per share (Diluted EPS) 0.530.520.510.540.510.51 2.07 Average basic shares outstanding 184.01 M183.69 M186.86 M186.88 M187.84 M187.61 M 749.18 M Diluted shares outstanding 184.56 M184.04 M187.08 M187.07 M188.33 M187.99 M 750.47 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63.37 M63.19 M64.62 M68.35 M67.25 M68.22 M 268.44 M