NTIP

Value 202020212022202320242025 TTM Total common shares outstanding 24.12 M23.88 M23.82 M23.51 M22.98 M22.79 M — Enterprise value 63.49 M22.85 M40.14 M33.65 M17.42 M16.46 M 74.77 M Price to earnings ratio -52.714.86-22.5-35.83-10.23-11.91 -49.56 Price to sales ratio 20.681.92—19.67309.23199.54 735.01 Price to cash flow ratio -181.013.55-9.86154.54-28.74-34.44 -194.51 Price to book ratio 1.851.150.971.010.70.76 1.29 Enterprise value to EBITDA ratio -16.822.95-11.19-17.09-4.98-5.13 -22.88 Return on assets % -0.030.22-0.04-0.03-0.07-0.06 -0.06 Return on equity % -0.030.24-0.04-0.03-0.07-0.06 -0.06 Return on invested capital % -116.481 200.68-1 289.2285.93-249.11-343.8 -295.54 Gross margin % 62.4666.29—10010072 — Operating margin % -54.854.36—-85.93-3 621-2 204 — EBITDA margin % -85.7121.47—-75.7-3 501-2 138 — Net margin % -38.8139.64—-56.02-3 034-1 613.33 — Quick ratio —————— — Current ratio 40.914.5530.5155.553.3148.19 284.03 Inventory turnover —————— — Asset turnover 0.080.6200.0500 0 Debt to assets ratio —————— — Debt to equity ratio —————— — Long term debt to total assets ratio —————— — Long term debt to total equity ratio —————— — Operating cash flow per share -0.020.79-0.230.01-0.05-0.04 -0.04 EBIT per share -0.160.3-0.16-0.09-0.16-0.15 -0.15 EBITDA per share -0.150.32-0.15-0.08-0.15-0.14 -0.14 Total debt per share —————— — Cash per share 1.822.432.031.911.751.61 6.63 Net current asset value per share 1.822.442.061.921.761.62 6.67 Tangible book value per share 1.732.192.252.071.851.67 6.95 Working capital per share 1.782.271.991.891.721.59 6.56 Book value per share 1.992.452.312.131.911.73 7.22