Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 39.58 M45.55 M48.06 M53.67 M56.41 M52.05 M 56.38 M Research & development —————— — Operating income 148.35 M163.12 M167.48 M184.94 M191.14 M280.89 M 280.89 M Non-Operating Income, Total -12.94 M-12.56 M1.2 M17.86 M-1.11 M-3.7 M -3.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1 M00000 0 Unusual income/expense -13.94 M-12.56 M1.2 M17.86 M-1.11 M-3.7 M -3.7 M Pretax income 91.36 M106.07 M115.43 M959.08 M895.96 M1.01 B 1 B Equity in earnings —————— — Taxes 21.08 M27.41 M29.13 M32.36 M31.07 M41.36 M 41.36 M Non-controlling/minority interest —————— — After tax other income/expense 6.94 M-11.57 M-21.56 M-22.97 M-10.8 M-12.67 M -12.67 M Net income before discontinued operations 70.27 M78.67 M86.3 M93.87 M78.87 M113.32 M 113.32 M Discontinued operations 6.51 M00——— — Net income 76.78 M78.67 M86.3 M93.87 M78.87 M113.32 M 113.32 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 76.78 M78.67 M86.3 M93.87 M78.87 M113.32 M 113.32 M Basic earnings per share (Basic EPS) 2.512.562.542.592.032.77 2.77 Diluted earnings per share (Diluted EPS) 2.512.562.542.592.032.77 2.77 Average basic shares outstanding 30.54 M30.7 M33.93 M36.21 M38.81 M40.86 M 162.77 M Diluted shares outstanding 30.6 M30.75 M33.98 M36.27 M38.87 M40.95 M 162.92 M EBITDA 166.13 M177.01 M173.07 M188.16 M211.3 M305.13 M — EBIT 148.35 M163.12 M167.48 M184.94 M191.14 M280.89 M 280.89 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 17.78 M13.9 M5.59 M3.22 M20.16 M24.24 M —