PRG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 623.32 M684.09 M604.66 M595.11 M525.36 M 2.41 B Gross profit 557.34 M623.08 M536.08 M531.33 M492.2 M 2.18 B Operating expenses 219.91 M218.12 M208.99 M217.3 M179.91 M 824.33 M Selling/general/admin expenses 97.09 M98.82 M92.8 M95.26 M91.71 M 378.58 M Research & development ————— — Operating income 50.17 M56.32 M60.72 M53.53 M36.2 M 206.77 M Non-Operating Income, Total 1.5 M2.8 M4 M4.51 M5.7 M 17.01 M Interest expense, net of interest capitalized 9.81 M11.89 M12.15 M12.39 M12.83 M 49.27 M Non-Operating Income, excl. Interest Expenses -8.32 M-9.09 M-8.15 M-7.88 M-7.13 M -32.25 M Unusual income/expense ————— — Pretax income 41.85 M47.23 M52.58 M45.65 M29.07 M 174.52 M Equity in earnings ————— — Taxes -15.69 M12.51 M14.09 M12.53 M11.04 M 50.17 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 57.55 M34.72 M38.48 M33.12 M40.47 M 146.79 M Discontinued operations ————— — Net income 57.55 M34.72 M38.48 M33.12 M40.47 M 146.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 57.55 M34.72 M38.48 M33.12 M40.47 M 146.79 M Basic earnings per share (Basic EPS) 1.350.850.960.831.02 3.66 Diluted earnings per share (Diluted EPS) 1.330.830.950.820.99 3.59 Average basic shares outstanding 42.58 M40.84 M40.13 M39.7 M40.09 M 160.76 M Diluted shares outstanding 43.55 M41.85 M40.56 M40.48 M40.86 M 163.75 M EBITDA 56.37 M62.44 M66.71 M59.67 M35.33 M 224.15 M EBIT 50.17 M56.32 M60.72 M53.53 M29.55 M 200.12 M Cost of revenue 65.98 M61.01 M68.58 M63.78 M33.17 M 226.53 M Other cost of goods sold 48.25 M46.65 M51.17 M43.13 M45.25 M 186.2 M Depreciation & amortization (cash flow) 6.2 M6.12 M5.99 M6.14 M5.78 M 24.03 M