Value2022202320242025TTMSelling/general/admin expenses31.61 M47.29 M47.49 M69.94 M69.94 MResearch & development32.1 M37.88 M35.3 M50.73 M50.73 MOperating income59.46 M80.55 M77.22 M100.37 M100.37 MNon-Operating Income, Total7.93 M2.17 M66.66 M254.69 M254.69 MInterest expense, net of interest capitalized4.63 M2.15 M3.9 M4.01 M—Non-Operating Income, excl. Interest Expenses1.95 M-902 K58.12 M246.58 M249.96 MUnusual income/expense1.34 M916 K4.64 M4.1 M4.1 MPretax income51.53 M82.72 M143.88 M355.06 M679.54 MEquity in earnings—————Taxes———0—Non-controlling/minority interest—————After tax other income/expense———-267 K-267 KNet income before discontinued operations51.5 M82.7 M143.9 M355.06 M355.06 MDiscontinued operations—————Net income51.5 M82.7 M143.9 M355.06 M355.06 MDilution adjustment—————Preferred dividends—————Diluted net income available to common stockholders51.53 M82.72 M143.88 M355.06 M355.06 MBasic earnings per share (Basic EPS)-0.43-0.6-0.75-1.11-1.11Diluted earnings per share (Diluted EPS)-0.43-0.6-0.75-1.11-1.11Average basic shares outstanding119.65 M137.99 M192.13 M321.2 M1.25 BDiluted shares outstanding119.65 M137.99 M192.13 M321.2 M1.25 BEBITDA-58.03 M-79.49 M-76.11 M-98.81 M-98.81 MEBIT-59.46 M-80.55 M-77.22 M-100.37 M-100.37 MCost of revenue2.92 M4.14 M3.26 M4.28 M4.28 MOther cost of goods sold66 K32 K134 K9 000—Depreciation & amortization (cash flow)1.42 M1.05 M1.11 M1.56 M1.56 M
D-Wave Quantum Inc
D-Wave Quantum Inc. is a quantum computing company with locations in Palo Alto, California and Burnaby, British Columbia. D-Wave claims to be the world's first company to sell computers that exploit quantum effects in their operation. D-Wave's early customers include Lockheed Martin, the University of Southern California, Google/NASA, and Los Alamos National Laboratory.
D-Wave does not implement a generic, universal quantum computer; instead, their computers implement specialized quantum annealing.