Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 233.63 M237.55 M239.57 M237.09 M297.35 M 1.01 B Research & development ————— — Operating income 712.64 M-185.23 M237.16 M137.99 M287.41 M 477.33 M Non-Operating Income, Total -240.65 M225.54 M59.7 M87.01 M-80.05 M 292.19 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -251.88 M216.47 M41.22 M70.2 M-118.86 M 209.03 M Unusual income/expense 11.23 M9.07 M18.48 M16.81 M38.8 M 83.16 M Pretax income 492.6 M56.78 M306.41 M236.87 M206.32 M 806.38 M Equity in earnings ————— — Taxes 200.69 M-23.93 M-11.6 M8.07 M115.75 M 88.29 M Non-controlling/minority interest 1.74 M1.09 M3.17 M3.33 M1.23 M 8.82 M After tax other income/expense ————— — Net income before discontinued operations 291.91 M78.81 M311.72 M221.54 M84.99 M 697.06 M Discontinued operations ————— — Net income 291.91 M78.81 M311.72 M221.54 M84.99 M 697.06 M Dilution adjustment -1.74 M-15.61 M000 -15.61 M Preferred dividends 26.95 M26.68 M27.82 M27.88 M31.88 M 114.25 M Diluted net income available to common stockholders 263.22 M36.52 M283.9 M193.66 M53.12 M 567.2 M Basic earnings per share (Basic EPS) 0.510.070.540.360.08 1.05 Diluted earnings per share (Diluted EPS) 0.50.070.530.350.09 1.04 Average basic shares outstanding 495.48 M524.1 M530.17 M541.84 M537.88 M 2.13 B Diluted shares outstanding 499.6 M530.6 M537.35 M551.3 M546.09 M 2.17 B EBITDA 737.15 M-160.66 M260.95 M161.12 M323.39 M 584.81 M EBIT 712.64 M-185.23 M237.16 M137.99 M287.41 M 477.33 M Cost of revenue 31.84 M25.54 M28.03 M28.67 M37.78 M 120.02 M Other cost of goods sold 28.64 M27.58 M28.92 M29.77 M38.65 M 124.92 M Depreciation & amortization (cash flow) 24.51 M24.57 M23.79 M23.13 M35.98 M 107.48 M