Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 16.48 M19.26 M23.07 M26.95 M35.62 M61.66 M 61.66 M Research & development 0————— — Operating income -59.9 M-387 K41.8 M49.9 M52.82 M135.39 M 135.39 M Non-Operating Income, Total —————6.73 M — Interest expense, net of interest capitalized 181 K180 K274 K485 K12.9 M41.2 M 41.2 M Non-Operating Income, excl. Interest Expenses —————-34.47 M — Unusual income/expense —————— — Pretax income -60.06 M-634 K41.31 M46.59 M36.92 M73.08 M 73.08 M Equity in earnings —————— — Taxes -8.97 M626 K7.8 M7.82 M8.01 M14.68 M 14.68 M Non-controlling/minority interest -21.75 M-392 K12.35 M14.44 M13.11 M28.23 M 28.23 M After tax other income/expense 193 K150 K169 K913 K-2.31 M-2.74 M -2.74 M Net income before discontinued operations -29.34 M-868 K21.16 M24.34 M15.81 M30.17 M 30.17 M Discontinued operations —————— — Net income -29.34 M-868 K21.16 M24.34 M15.81 M30.17 M 30.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -29.66 M-1.23 M20.31 M23.17 M14.8 M32.7 M 32.6 M Basic earnings per share (Basic EPS) -1.03-0.040.640.780.510.69 0.69 Diluted earnings per share (Diluted EPS) -1.03-0.040.640.780.50.66 0.66 Average basic shares outstanding 28.91 M30.79 M31.48 M29.69 M28.76 M41.86 M 154.32 M Diluted shares outstanding 28.91 M30.79 M31.48 M29.69 M29.23 M49.52 M 165.89 M EBITDA -59.08 M26.58 M72.24 M86.09 M100.03 M219.67 M 219.67 M EBIT -60.06 M-634 K41.8 M49.9 M52.82 M135.39 M 135.39 M Cost of revenue 2.56 M115.46 M219.78 M177.85 M7.95 M121.16 M 121.16 M Other cost of goods sold 2.56 M115.46 M219.78 M177.85 M7.95 M121.16 M 121.16 M Depreciation & amortization (cash flow) 985 K27.21 M30.43 M36.19 M47.22 M84.28 M 84.28 M