SILA

Value 202020212022202320242025 TTM Total revenue 276.54 M172.84 M179.99 M189.06 M186.86 M197.54 M 197.54 M Gross profit 233 M160.13 M162.04 M168.87 M163.72 M173.55 M 173.55 M Operating expenses 140.58 M153.24 M150.07 M122.44 M100.74 M104.51 M 104.51 M Selling/general/admin expenses 16.68 M26.39 M22.08 M23.9 M25.34 M20.91 M 20.91 M Research & development —————— — Operating income 92.43 M35.73 M11.97 M46.43 M62.98 M69.05 M 69.05 M Non-Operating Income, Total ————-16.75 M-31.8 M -31.8 M Interest expense, net of interest capitalized 4.61 M4.09 M1.72 M23.11 M21.22 M32.79 M 32.79 M Non-Operating Income, excl. Interest Expenses ————-37.97 M-64.58 M -64.58 M Unusual income/expense —————— — Pretax income 150.73 M48.35 M33.28 M66.62 M24.79 M93.26 M 93.26 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 36.78 M1.22 M-7.98 M24.04 M42.66 M33.12 M 33.12 M Discontinued operations —401.44 M00—— — Net income 36.78 M402.66 M-7.98 M24.04 M42.66 M33.12 M 33.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 36.78 M402.66 M-7.98 M24.04 M42.66 M33.12 M 33.12 M Basic earnings per share (Basic EPS) 0.687.2-0.120.440.750.6 0.6 Diluted earnings per share (Diluted EPS) 0.687.16-0.120.40.750.6 0.6 Average basic shares outstanding 55.36 M55.83 M56.33 M56.8 M56.23 M55.01 M 220.16 M Diluted shares outstanding 55.41 M56.07 M56.33 M57.26 M56.69 M55.51 M 222.26 M EBITDA 93.23 M39.36 M17.01 M71.86 M90.26 M67.65 M 82.52 M EBIT 89.28 M35.64 M15.33 M46.43 M59.41 M64.92 M 64.92 M Cost of revenue 43.53 M12.71 M17.95 M20.2 M23.14 M23.98 M 23.98 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.94 M3.72 M1.68 M25.43 M30.85 M2.73 M 17.6 M