SKIL

Value 202020212022202320242025 TTM Total revenue —514.02 M501.63 M491.46 M467.48 M571.14 M — Gross profit ——349.62 M338.3 M332.6 M436.51 M — Operating expenses 2.91 M01.21 B708.69 M465.74 M492.15 M 522.29 M Selling/general/admin expenses ——282.85 M266.88 M255.24 M234.14 M — Research & development —67.95 M69.8 M68.03 M60.76 M55.63 M — Operating income -906.9 K0-804.12 M-308.61 M-69.62 M89.49 M -240.68 M Non-Operating Income, Total 2.52 M-5.12 M4.97 M2.39 M5.2 M9.36 M — Interest expense, net of interest capitalized —5.69 M53.49 M65.33 M63.52 M58.47 M — Non-Operating Income, excl. Interest Expenses 2.52 M-5.69 M-52.96 M-60.96 M-58.99 M-52.81 M — Unusual income/expense —-5.12 M4.44 M-1.99 M677 K3.7 M — Pretax income 1.61 M0-831.04 M-364.87 M-127.65 M153.53 M 40.43 M Equity in earnings —————— — Taxes 486.76 K11.21 M-40.97 M-16.27 M-5.74 M13.71 M 61.63 M Non-controlling/minority interest —————— — After tax other income/expense ——0——— — Net income before discontinued operations 1.12 M0-790.07 M-348.6 M-121.91 M139.82 M -21.2 M Discontinued operations ——65.1 M-682 K00 — Net income 1.12 M0-724.96 M-349.29 M-121.91 M139.82 M -21.2 M Dilution adjustment 801.86 K————— — Preferred dividends 1.53 M————— — Diluted net income available to common stockholders 400.93 K0-724.96 M-349.29 M-121.91 M139.82 M -21.2 M Basic earnings per share (Basic EPS) —-169.67 K-91.2-43.38-14.87-16.27 — Diluted earnings per share (Diluted EPS) -0.34-169.67 K-91.26-43.38-14.8716.27 -2.56 Average basic shares outstanding -3.33 M5 0057.94 M8.05 M8.2 M8.59 M 34.2 M Diluted shares outstanding -3.33 M5 0057.94 M8.05 M8.2 M8.59 M 34.2 M EBITDA —523.72 M-851.1 M-367.06 M-129.76 M-29.21 M — EBIT —514.02 M-857.61 M-370.39 M-133.14 M-31.02 M — Cost of revenue —96.04 M152.01 M153.16 M134.88 M134.64 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —9.7 M6.51 M3.33 M3.37 M1.82 M 128.71 M