SMWB

Value 2021202220232024 TTM Total revenue 137.67 M193.23 M218.02 M249.91 M — Gross profit 105.92 M139.96 M170.93 M195.1 M — Operating expenses 172.02 M227.82 M199.74 M204.76 M 14.82 M Selling/general/admin expenses 127.64 M167.91 M143.58 M149.17 M — Research & development 44.38 M59.9 M56.16 M55.6 M — Operating income 66.11 M87.86 M28.81 M9.66 M -14.82 M Non-Operating Income, Total 45 K1.4 M1.65 M500 K — Interest expense, net of interest capitalized 1.89 M——— — Non-Operating Income, excl. Interest Expenses -1.85 M1.11 M1.65 M500 K — Unusual income/expense —290 K00 — Pretax income 68 M83.14 M27.87 M9.53 M 205.91 M Equity in earnings ———— — Taxes 981 K516 K1.51 M1.93 M 93.5 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 68.98 M83.66 M29.37 M11.46 M 112.41 M Discontinued operations ———— — Net income 68.98 M83.66 M29.37 M11.46 M 112.41 M Dilution adjustment 00—— — Preferred dividends 00—— — Diluted net income available to common stockholders 68.98 M83.66 M29.37 M11.46 M 112.41 M Basic earnings per share (Basic EPS) -1.3-1.1-0.38-0.14 — Diluted earnings per share (Diluted EPS) -1.3-1.1-0.38-0.14 1.69 Average basic shares outstanding 53.2 M75.72 M77.75 M80.83 M 287.5 M Diluted shares outstanding 53.2 M75.72 M77.75 M80.83 M 287.5 M EBITDA -62.94 M-77.27 M-18.55 M864 K — EBIT -66.11 M-87.86 M-28.81 M-9.66 M — Cost of revenue 31.75 M53.27 M47.09 M54.81 M — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 3.17 M10.58 M10.26 M10.53 M 14.82 M