Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 655.45 M1.01 B1.4 B1.71 B2.08 B 2.49 B Research & development 237.95 M466.93 M788.06 M1.29 B1.78 B 1.95 B Operating income 543.94 M715.04 M842.27 M1.09 B1.46 B 1.5 B Non-Operating Income, Total 610 K28.95 M47.56 M44.89 M244.35 M 236.94 M Interest expense, net of interest capitalized ————2.76 M 8.29 M Non-Operating Income, excl. Interest Expenses 0000206.25 M 196.13 M Unusual income/expense 610 K28.95 M47.56 M44.89 M35.34 M 32.51 M Pretax income 537.04 M676.96 M815.99 M849.22 M1.29 B 1.34 B Equity in earnings ————— — Taxes 2.06 M2.99 M18.47 M11.23 M4.11 M 5.14 M Non-controlling/minority interest ——821 K1.89 M3.57 M 831 K After tax other income/expense —1.3 M1.62 M14.89 M7.42 M 5.96 M Net income before discontinued operations 539.1 M679.95 M796.71 M836.1 M1.29 B 1.35 B Discontinued operations ————— — Net income 539.1 M679.95 M796.71 M836.1 M1.29 B 1.35 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 539.1 M679.95 M796.71 M836.1 M1.29 B 1.35 B Basic earnings per share (Basic EPS) —-2.26-2.5-2.55-3.86 -4.03 Diluted earnings per share (Diluted EPS) —-2.26-2.5-2.55-3.86 -4.03 Average basic shares outstanding —300.27 M318.73 M328 M332.71 M 1.34 B Diluted shares outstanding —300.27 M318.73 M328 M332.71 M 1.34 B EBITDA -534.11 M-693.54 M-778.73 M-974.87 M-1.27 B -1.29 B EBIT -543.94 M-715.04 M-842.27 M-1.09 B-1.46 B -1.5 B Cost of revenue 242.59 M458.43 M717.54 M898.56 M1.21 B 1.44 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.83 M21.5 M63.53 M119.9 M182.51 M 211.65 M