Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 28.85 M41.95 M47.63 M45.99 M30.02 M 33.56 M Research & development ————— — Operating income -111.86 M-117.3 M-51.49 M-161.56 M-135.69 M -62.95 M Non-Operating Income, Total 92.07 M221.68 M213.29 M109.01 M14.68 M 15.06 M Interest expense, net of interest capitalized 91.32 M107.97 M86.73 M44.57 M24.97 M 21.29 M Non-Operating Income, excl. Interest Expenses 755 K113.71 M126.56 M64.44 M-10.29 M -6.23 M Unusual income/expense ————— — Pretax income -152.71 M-38.79 M-119.63 M-154.87 M-151.95 M -74.47 M Equity in earnings -4.71 M-9.23 M-72.08 M-55.86 M-3.15 M -13.93 M Taxes 252 K196 K466 K38 K1.58 M -598 K Non-controlling/minority interest -47.94 M-10.84 M-46.15 M-46.15 M— — After tax other income/expense ————— — Net income before discontinued operations -105.03 M-28.15 M-73.94 M-154.91 M153.54 M 74.48 M Discontinued operations ————— — Net income -105.03 M-28.15 M-73.94 M-154.91 M153.54 M 74.48 M Dilution adjustment 219.85 M66.1 M157.69 M319.62 M9.8 M -123.81 M Preferred dividends 4.9 M4.9 M4.9 M4.9 M4.9 M 4.9 M Diluted net income available to common stockholders 109.93 M33.05 M78.84 M159.81 M158.44 M -54.23 M Basic earnings per share (Basic EPS) -2.87-0.78-1.59-2.85-2.82 -1.41 Diluted earnings per share (Diluted EPS) -2.87-0.78-1.59-2.85-2.82 -1.41 Average basic shares outstanding 38.3 M42.39 M49.73 M56.15 M56.26 M 225.15 M Diluted shares outstanding 38.3 M42.39 M49.73 M56.15 M56.26 M 225.15 M EBITDA -111.74 M-116.88 M-51.06 M-161.32 M— — EBIT -112.16 M-117.3 M-51.49 M-161.56 M-135.69 M -62.95 M Cost of revenue 41.16 M45.01 M41.77 M21.28 M16.34 M 14.02 M Other cost of goods sold 41.16 M45.01 M41.77 M21.28 M16.34 M 14.02 M Depreciation & amortization (cash flow) 421 K422 K422 K246 K— —