SW

Value 20242025 TTM Total revenue 21.11 B31.18 B 31.18 B Gross profit 4.2 B6.04 B 6.04 B Operating expenses 3.69 B4.91 B 4.47 B Selling/general/admin expenses 2.79 B3.82 B 3.82 B Research & development —— — Operating income 1.01 B1.72 B 1.72 B Non-Operating Income, Total 56 M47 M 80 M Interest expense, net of interest capitalized 525 M840 M 840 M Non-Operating Income, excl. Interest Expenses -444 M-732 M -699 M Unusual income/expense -25 M-61 M -61 M Pretax income 560 M959 M 959 M Equity in earnings —— — Taxes 241 M260 M 260 M Non-controlling/minority interest 00 0 After tax other income/expense —— — Net income before discontinued operations 319 M699 M 699 M Discontinued operations —— — Net income 319 M699 M 699 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 319 M699 M 699 M Basic earnings per share (Basic EPS) 0.831.34 1.34 Diluted earnings per share (Diluted EPS) 0.821.33 1.33 Average basic shares outstanding 386 M522 M 2.09 B Diluted shares outstanding 389 M526 M 2.1 B EBITDA 1.96 B3.68 B 4.12 B EBIT 500 M1.13 B 1.57 B Cost of revenue 16.91 B25.14 B 25.14 B Other cost of goods sold —— — Depreciation & amortization (cash flow) 1.46 B2.55 B 2.55 B