Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.22 M1.55 M1.35 M1.38 M1.59 M 5.88 M Research & development ————— — Operating income 1.67 M1.69 M635 K825 K1.4 M 4.55 M Non-Operating Income, Total 5.92 M4.64 M4.63 M3.98 M4.75 M 18 M Interest expense, net of interest capitalized 2.08 M1.84 M1.78 M1.74 M1.65 M 7.01 M Non-Operating Income, excl. Interest Expenses 3.84 M2.81 M2.85 M2.24 M3.1 M 10.99 M Unusual income/expense ————— — Pretax income 10.67 M10.12 M10.66 M10.78 M11.24 M 42.8 M Equity in earnings 283 K-119 K000 -119 K Taxes 546 K112 K1.32 M2.04 M1.57 M 5.05 M Non-controlling/minority interest 203 K188 K163 K155 K160 K 666 K After tax other income/expense ————— — Net income before discontinued operations 1.71 M108 K4.62 M169 K724 K 5.62 M Discontinued operations ————— — Net income 1.71 M108 K4.62 M169 K724 K 5.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.71 M108 K4.62 M169 K724 K 5.62 M Basic earnings per share (Basic EPS) 0.20.010.530.020.08 0.64 Diluted earnings per share (Diluted EPS) 0.20.010.530.020.08 0.64 Average basic shares outstanding 8.64 M8.64 M8.64 M8.64 M8.64 M 34.56 M Diluted shares outstanding 8.64 M8.64 M8.64 M8.64 M8.64 M 34.56 M EBITDA 3.55 M3.39 M4.67 M4.24 M3.63 M 15.93 M EBIT 232 K525 K1.77 M1.16 M681 K 4.13 M Cost of revenue 10.11 M9.66 M8.86 M9.6 M10.49 M 38.61 M Other cost of goods sold 6.99 M6.82 M5.98 M6.54 M7.55 M 26.88 M Depreciation & amortization (cash flow) 3.32 M2.87 M2.9 M3.08 M2.95 M 11.79 M