Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 74.8 M88.31 M127.12 M135.28 M158.07 M 182.26 M Research & development ————— — Operating income 66.12 M116.98 M226.41 M259.76 M227 M 253.07 M Non-Operating Income, Total 12 K600 K4.2 M5.13 M5.86 M 5.59 M Interest expense, net of interest capitalized 21.67 M8.46 M6.79 M7.93 M6.22 M — Non-Operating Income, excl. Interest Expenses -21.66 M-7.87 M-2.59 M-2.8 M-362 K 3.65 M Unusual income/expense ————— — Pretax income 37.19 M96.91 M231.17 M266.43 M225.16 M 257.3 M Equity in earnings 1.39 M4.18 M6.68 M5.01 M5.4 M 4.53 M Taxes 13 M28.48 M74.76 M77.9 M63.85 M 76.83 M Non-controlling/minority interest 25 K277 K669 K628 K0 — After tax other income/expense -20 K91 K36 K120 K34 K 331 K Net income before discontinued operations 24.21 M68.43 M155.74 M182.88 M161.31 M 180.48 M Discontinued operations ————— — Net income 24.21 M68.43 M155.74 M182.88 M161.31 M 180.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 24.21 M68.15 M155.74 M182.88 M161.31 M 180.48 M Basic earnings per share (Basic EPS) 0.521.433.283.853.43 3.85 Diluted earnings per share (Diluted EPS) 0.521.433.283.853.43 3.85 Average basic shares outstanding 46.4 M47.67 M47.67 M47.51 M47 M 187.82 M Diluted shares outstanding 46.4 M47.67 M47.67 M47.51 M47 M 187.82 M EBITDA 85.37 M136.6 M244.28 M279.45 M250.67 M -4.91 M EBIT 66.12 M116.98 M226.41 M259.76 M227 M -8.12 M Cost of revenue 235.67 M294.2 M367.07 M442.33 M510.21 M 548.2 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 19.25 M19.61 M17.87 M19.69 M23.67 M 3.21 M