Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.44 M12.64 M15.03 M20.06 M21.87 M27.26 M 29.34 M Research & development —————— — Operating income 14.33 M17.51 M22.71 M8.87 M56.4 M73.32 M 89.94 M Non-Operating Income, Total 209.5 K85.73 K699 K234 K2.86 M4.23 M 5.73 M Interest expense, net of interest capitalized 3.46 M2.88 M1.52 M805 K827 K1.45 M 1.83 M Non-Operating Income, excl. Interest Expenses -3.28 M-2.83 M-972 K-734 K1.95 M2.68 M 3.83 M Unusual income/expense 27.98 K37.44 K152 K163 K76 K105 K 73 K Pretax income 14.62 M14.82 M5.25 M2.44 M34.26 M90.44 M 79.95 M Equity in earnings 2.97 M5.2 M4.13 M994 K1.02 M3.35 M 3.62 M Taxes 37.22 K7.68 M—4.4 M8.8 M39.81 M 42.34 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 14.61 M14.81 M5.25 M3.31 M29.22 M87.66 M 77.84 M Discontinued operations —————— — Net income 14.61 M14.81 M5.25 M3.31 M29.22 M87.66 M 77.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.61 M14.81 M5.25 M3.31 M29.22 M87.66 M 77.84 M Basic earnings per share (Basic EPS) ——0.02-0.01-0.07-0.2 -0.17 Diluted earnings per share (Diluted EPS) 0.040.040.02-0.01-0.07-0.2 -0.17 Average basic shares outstanding 183.04 M210.3 M271.02 M364.79 M397.31 M427.68 M 1.75 B Diluted shares outstanding 366.08 M420.59 M280.1 M364.79 M397.31 M427.68 M 1.75 B EBITDA ——-21.33 M10.87 M-54.22 M-68.83 M -84.58 M EBIT ——-22.71 M8.87 M-56.4 M-73.32 M -89.94 M Cost of revenue ——15.87 M114.72 M187 K42.36 M 31.52 M Other cost of goods sold ———3.61 M3.99 M4.97 M — Depreciation & amortization (cash flow) 310.22 K393.17 K1.38 M2.01 M2.18 M4.49 M 5.37 M