Valeur202020212022202320242025TTMFrais de vente, généraux et administratifs573 M844 M1.06 B1.1 B1.16 B1.19 B1.2 BRecherche et développement———————Résultat d'exploitation-98 M450 M784 M536 M490 M-177 M-218 MTotal des produits hors exploitation-4 M170 M49 M-3 M-3 M22 M-4 MCharges d'intérêts, nettes des intérêts capitalisés1 M1 M4 M11 M13 M13 M—Résultat hors exploitation, hors charges d'intérêts-1 M167 M44 M-11 M-13 M9 M-3 MRevenus/dépenses exceptionnels-4 M2 M1 M-3 M-3 M0-1 MRésultat avant impôts-340 M127 M582 M398 M306 M-299 M2.31 BPart des actionnaires dans le résultat———————Impôts-84 M74 M191 M146 M89 M8 M-14 MIntérêts ne donnant pas le contrôle / intérêts minoritaires19 M4 M0-2 M-1 M1 M0Autres produits/charges après impôts———————Résultat net avant activités abandonnées-275 M49 M391 M254 M218 M-308 M-342 MActivités abandonnées———————Résultat net-275 M49 M391 M254 M218 M-308 M-342 MAjustement de dilution———————Dividendes privilégiés———————Résultat net dilué revenant aux actionnaires ordinaires-275 M49 M396 M273 M237 M-308 M-347 MBénéfice par action de base (BPA de base)-6.651.159.696.966.16-8.84-9.8Bénéfice par action dilué (BPA dilué)-6.651.138.776.285.61-8.84-9.66Nombre moyen d'actions de base en circulation41.3 M42.5 M40.4 M36.5 M35.4 M34.9 M—Nombre d'actions en circulation après dilution41.3 M43.3 M45.2 M43.5 M42.1 M34.9 M—EBITDA52 M657 M948 M630 M588 M-78 M-132 MEBIT-98 M450 M784 M536 M490 M-177 M-218 MCoût des ventes6 M——230 M279 M222 M222 MAutres coûts des ventes6 M——————Amortissements (flux de trésorerie)150 M207 M164 M94 M98 M99 M86 M
Marriott Vacations Worldwide Corporation Common Stock
Marriott Vacations Worldwide Corporation is a pure-play public timeshare company. Formerly a division of Marriott International, Marriott Vacations Worldwide was established as a separate, publicly traded entity focusing primarily on vacation ownership in November 2011. Marriott Vacations Worldwide runs more than 120 resorts with over 700,000 Owners and members in a diverse portfolio of brands under The Marriott Vacation Clubs name. Its brands include Marriott Vacation Club, The Marriott Vacation Clubs City Collection, Sheraton Vacation Club, Westin Vacation Club, Grand Residences by Marriott and The Ritz-Carlton Destination Club. The company also operates Hyatt Vacation Club as well as Interval International, which offers an exchange network and travel membership programs through a network of more than 3,200 affiliated resorts in over 90 countries and territories, as well as management of more than 160 other resorts and lodging properties.