WMK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 1.19 B1.23 B1.2 B1.22 B1.24 B 4.9 B Gross profit 282.84 M315.03 M299.5 M308.36 M308.69 M 1.23 B Operating expenses 257.24 M272.74 M276.2 M276.29 M286.31 M 1.11 B Selling/general/admin expenses 261.58 M272.73 M276.47 M276.43 M286.31 M 1.11 B Research & development ————— — Operating income 29.56 M42.3 M23.04 M31.94 M22.37 M 119.65 M Non-Operating Income, Total -1.62 M20 K357 K1.45 M850 K 2.67 M Interest expense, net of interest capitalized 8 0008 00010 K10 K12 K 40 K Non-Operating Income, excl. Interest Expenses -1.63 M12 K347 K1.44 M838 K 2.63 M Unusual income/expense ————— — Pretax income 35.78 M46.83 M27.8 M35.07 M24.09 M 133.79 M Equity in earnings ————— — Taxes 9.95 M12.15 M7.33 M8.54 M5.85 M 33.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.84 M34.68 M20.48 M26.53 M18.23 M 99.91 M Discontinued operations ————— — Net income 25.84 M34.68 M20.48 M26.53 M18.23 M 99.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.84 M34.68 M20.48 M26.53 M18.23 M 99.91 M Basic earnings per share (Basic EPS) 0.961.290.761.010.74 3.8 Diluted earnings per share (Diluted EPS) 0.961.290.761.010.74 3.8 Average basic shares outstanding 26.9 M26.9 M26.9 M26.63 M26 M 106.42 M Diluted shares outstanding 26.9 M26.9 M26.9 M26.63 M26 M 106.42 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.56 M29.97 M29.62 M30.59 M31.74 M 121.92 M