WSO

Value 20202021202220232024 TTM Total revenue 5.05 B6.28 B7.27 B7.28 B7.62 B 7.41 B Gross profit 1.22 B1.67 B2.03 B1.99 B2.04 B 2.07 B Operating expenses 855.68 M1.09 B1.26 B1.26 B1.33 B 1.36 B Selling/general/admin expenses 833.05 M1.06 B1.22 B1.22 B1.29 B 1.34 B Research & development ————— — Operating income 401.03 M628.53 M831.58 M794.81 M781.77 M 755.01 M Non-Operating Income, Total —3.81 M——— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses —3.81 M——— — Unusual income/expense ————— — Pretax income 399.8 M627.53 M829.41 M789.89 M802.64 M 773.2 M Equity in earnings 11.26 M19.3 M22.67 M26.18 M30.5 M 28.62 M Taxes 76.62 M128.8 M125.72 M155.75 M166.9 M 157.48 M Non-controlling/minority interest 53.59 M79.79 M102.53 M97.8 M99.45 M 93.63 M After tax other income/expense ————— — Net income before discontinued operations 269.58 M418.94 M601.17 M536.34 M536.29 M 522.09 M Discontinued operations ————— — Net income 269.58 M418.94 M601.17 M536.34 M536.29 M 522.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 246.44 M381.72 M549.87 M499.4 M498.92 M 486.02 M Basic earnings per share (Basic EPS) 7.0310.8315.4613.7213.34 12.87 Diluted earnings per share (Diluted EPS) 7.0110.7815.4113.6713.3 12.85 Average basic shares outstanding 35.07 M35.24 M35.56 M36.41 M37.39 M 150.83 M Diluted shares outstanding 35.15 M35.42 M35.68 M36.53 M37.51 M 151.18 M EBITDA 393.04 M608.25 M806.7 M765.94 M752.96 M 757.9 M EBIT 367.14 M580.13 M775.02 M730.85 M712.13 M 714.73 M Cost of revenue 3.83 B4.61 B5.24 B5.29 B5.57 B 5.34 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 25.91 M28.13 M31.68 M35.09 M40.82 M 43.17 M