WSR

Value 20202021202220232024 TTM Total revenue 117.92 M125.36 M139.42 M146.97 M154.28 M 157.78 M Gross profit 29.73 M34.47 M113.73 M118.02 M125.08 M 127.3 M Operating expenses 24.12 M24.27 M32.82 M45.04 M35.89 M 29.76 M Selling/general/admin expenses 21.3 M22.63 M18.07 M20.65 M23.19 M 21.26 M Research & development ————— — Operating income 5.61 M10.2 M80.91 M72.98 M89.19 M 97.55 M Non-Operating Income, Total 278 K116 K10.37 M24.33 M12.37 M 17.37 M Interest expense, net of interest capitalized 25.77 M24.56 M27.19 M32.87 M34.03 M 33.27 M Non-Operating Income, excl. Interest Expenses -25.49 M-24.45 M-16.82 M-8.54 M-21.66 M -15.89 M Unusual income/expense ————— — Pretax income 49.26 M57.03 M36.22 M26.21 M37.88 M 45.47 M Equity in earnings ——239 K3.15 M28 K 0 Taxes 379 K385 K422 K450 K450 K 475 K Non-controlling/minority interest 117 K205 K530 K270 K480 K 566 K After tax other income/expense ————— — Net income before discontinued operations 6.03 M10.21 M35.27 M19.18 M36.89 M 44.42 M Discontinued operations 01.83 M00— — Net income 6.03 M12.05 M35.27 M19.18 M36.89 M 44.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.03 M12.05 M35.27 M19.18 M36.89 M 44.42 M Basic earnings per share (Basic EPS) 0.140.260.720.390.73 0.87 Diluted earnings per share (Diluted EPS) 0.140.260.710.380.72 0.86 Average basic shares outstanding 42.24 M45.49 M49.26 M49.5 M50.21 M 203.02 M Diluted shares outstanding 42.99 M46.34 M49.95 M50.81 M51.35 M 207.35 M EBITDA 33.91 M39.15 M112.62 M105.94 M124.08 M 132.37 M EBIT 5.61 M10.2 M80.91 M72.98 M89.19 M 97.55 M Cost of revenue 88.18 M90.9 M25.69 M28.95 M29.2 M 30.48 M Other cost of goods sold 20.56 M22.56 M25.69 M27.95 M28.2 M 29.67 M Depreciation & amortization (cash flow) 28.3 M28.95 M31.71 M32.97 M34.89 M 34.82 M