Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 12.79 M11.79 M14.48 M15.86 M10.35 M18.8 M 59.48 M Research & development 1.54 M1.5 M1.54 M1.4 M1.44 M1.54 M 5.92 M Operating income -31.3 M-35.18 M37.72 M45.6 M38.93 M59.18 M 181.44 M Non-Operating Income, Total 59.34 M29.58 M46.55 M98.64 M10.56 M-155.6 M 159 K Interest expense, net of interest capitalized 14.57 M15.17 M15.06 M17.64 M16.23 M15.51 M 64.45 M Non-Operating Income, excl. Interest Expenses 44.48 M15.12 M26.92 M80.33 M-5.88 M-166.74 M -65.37 M Unusual income/expense 289 K-717 K4.57 M672 K203 K-4.37 M 1.08 M Pretax income 90.64 M289.21 M69.21 M126.6 M33.26 M181.59 M 410.67 M Equity in earnings —————— — Taxes 079 K000970 K 970 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 90.64 M64.68 M8.83 M144.24 M28.37 M1.12 M 182.56 M Discontinued operations —————— — Net income 90.64 M64.68 M8.83 M144.24 M28.37 M1.12 M 182.56 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 90.64 M64.68 M8.83 M144.82 M57.56 M6.52 M 217.73 M Basic earnings per share (Basic EPS) -0.54-0.40.05-0.81-0.19-0.13 -1.08 Diluted earnings per share (Diluted EPS) -0.54-0.40.05-0.81-0.31-0.14 -1.21 Average basic shares outstanding 166.51 M165.38 M177.31 M179.67 M180.07 M179.33 M 716.37 M Diluted shares outstanding 166.51 M165.38 M178.51 M179.67 M184.55 M180.45 M 723.17 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.07 M13.58 M11.08 M14.68 M13.45 M13.67 M 52.88 M