FLYX-WT

Value 2021202220232024 TTM Total revenue ——315.36 M327.27 M 362.95 M Gross profit ——51.19 M37.06 M 54 M Operating expenses ——54.83 M95.26 M 87.83 M Selling/general/admin expenses ——75.43 M91.34 M 85.47 M Research & development ———— — Operating income —-4.08 M51.23 M82.78 M 51 M Non-Operating Income, Total —8.35 M3.51 M18.68 M 25.73 M Interest expense, net of interest capitalized ——22.22 M21.18 M 20.11 M Non-Operating Income, excl. Interest Expenses —8.35 M-18.82 M-2.85 M 6.26 M Unusual income/expense ——111 K338 K -644 K Pretax income —4.27 M-54.74 M-101.45 M -34.63 M Equity in earnings ———— — Taxes —600.7 K041 K 41 K Non-controlling/minority interest —3.67 M-8.98 M-7.04 M 176 K After tax other income/expense ———— — Net income before discontinued operations —3.67 M46.84 M21.07 M 18.29 M Discontinued operations ———— — Net income —3.67 M46.84 M21.07 M 18.29 M Dilution adjustment ———-34.33 M 22.4 M Preferred dividends ———12.31 M 24.82 M Diluted net income available to common stockholders —3.67 M46.84 M-25.57 M 15.87 M Basic earnings per share (Basic EPS) —0.39—-1.07 -0.89 Diluted earnings per share (Diluted EPS) —0.39—-1.07 -0.89 Average basic shares outstanding —33.75 M—23.81 M 104.51 M Diluted shares outstanding —33.75 M—23.81 M 104.51 M EBITDA ——23.33 M-32.49 M -8.87 M EBIT ——-3.65 M-58.2 M -33.82 M Cost of revenue ——264.18 M290.21 M 308.95 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) ——26.98 M25.71 M 24.95 M