ALRM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 240.5 M242.24 M238.82 M254.31 M256.4 M261.66 M 1.01 B Gross profit 155.75 M158.64 M160.59 M166.1 M168.84 M172.62 M 668.14 M Operating expenses 122.56 M127.78 M130.94 M134.82 M131.82 M137.67 M 535.25 M Selling/general/admin expenses 52.72 M58.71 M55.55 M58.22 M57.39 M63.05 M 234.21 M Research & development 62.22 M61.97 M68.37 M69.07 M66.64 M66.16 M 270.23 M Operating income 33.19 M30.86 M29.65 M32.02 M37.02 M34.95 M 133.64 M Non-Operating Income, Total 269 K933 K5 M1.29 M3.16 M2.94 M 12.39 M Interest expense, net of interest capitalized 4.32 M4.35 M4.31 M4.32 M4.33 M4.33 M 17.29 M Non-Operating Income, excl. Interest Expenses -3.96 M-2.4 M3.37 M-2.88 M967 K-5.33 M -3.88 M Unusual income/expense -89 K-1.01 M-2.69 M-150 K-2.13 M3.94 M -1.02 M Pretax income 43.17 M39.08 M35.02 M39.67 M50.3 M166.61 M 291.6 M Equity in earnings ———316 K2.79 M— — Taxes 6.72 M8.95 M7.31 M5.46 M15.2 M9.65 M 37.62 M Non-controlling/minority interest 226 K195 K238 K335 K238 K135 K 946 K After tax other income/expense —————— — Net income before discontinued operations 36.23 M30.33 M27.47 M33.88 M34.86 M34.46 M 130.68 M Discontinued operations —————— — Net income 36.23 M30.33 M27.47 M33.88 M34.86 M34.46 M 130.68 M Dilution adjustment 6.59 M7.6 M5.45 M6.26 M5.77 M3.86 M 21.33 M Preferred dividends 2.9 M4.33 M1.72 M2.34 M2.35 M929 K 7.34 M Diluted net income available to common stockholders 39.92 M33.6 M31.2 M37.8 M38.28 M37.39 M 144.67 M Basic earnings per share (Basic EPS) 0.750.610.560.70.720.7 2.68 Diluted earnings per share (Diluted EPS) 0.670.560.520.630.650.66 2.46 Average basic shares outstanding 49.69 M49.64 M49.66 M49.73 M49.79 M49.8 M 198.98 M Diluted shares outstanding 57.21 M57.99 M60.08 M60.16 M59.63 M58.92 M 238.79 M EBITDA 39.32 M51.15 M35.82 M37.66 M43.52 M55.87 M 172.86 M EBIT 33.19 M30.86 M29.65 M31.27 M37.02 M34.95 M 132.89 M Cost of revenue 84.75 M83.6 M78.23 M88.21 M87.56 M89.04 M 343.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.13 M20.29 M6.18 M6.38 M6.5 M20.92 M 39.97 M