Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.58 M5.42 M4.76 M4.87 M19.16 M 34.22 M Research & development ————— — Operating income 1.22 M2.59 M2.17 M2.1 M16.54 M 23.39 M Non-Operating Income, Total 118 K539 K406 K3.84 M75.27 M 80.06 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 74 K580 K325 K3.82 M74.77 M 79.5 M Unusual income/expense 44 K-41 K81 K15 K499 K 554 K Pretax income 1.34 M4.44 M2.58 M5.93 M58.73 M 71.68 M Equity in earnings ————— — Taxes -517 K-199 K285 K432 K12.08 M 12.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 822 K3.46 M2.86 M5.5 M46.65 M 58.47 M Discontinued operations 0-768 K—3.61 M2.31 M — Net income 822 K2.69 M2.86 M9.12 M48.96 M 63.63 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 822 K2.69 M2.86 M9.12 M48.96 M 63.63 M Basic earnings per share (Basic EPS) -0.06-0.23-0.18-0.490.67 -0.23 Diluted earnings per share (Diluted EPS) -0.06-0.23-0.18-0.490.29 -0.61 Average basic shares outstanding 12.81 M11.15 M15.55 M18.55 M72.89 M 118.14 M Diluted shares outstanding 12.81 M11.15 M15.55 M18.55 M168.66 M 213.91 M EBITDA -1.18 M-3.3 M-2.16 M-2.54 M-16.54 M -24.55 M EBIT -3.32 M-5.99 M-3.37 M-2.9 M-17.44 M -29.69 M Cost of revenue 2.58 M2.59 M2.92 M3.6 M4.95 M 14.06 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.14 M2.69 M1.21 M351 K895 K 5.14 M