Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.68 M2.73 M2.63 M2.98 M2.93 M2.39 M13.35 M 21.65 M Research & development 913.03 K831.71 K1.02 M849.36 K768.56 K3.38 M458.56 K 5.46 M Operating income -3.35 M-3.31 M-2.96 M-3.46 M-3.69 M-5.91 M-18.71 M -31.78 M Non-Operating Income, Total 36.19 K98.12 K51.29 K57.24 K39.74 K-61.93 K101.73 K 136.78 K Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 36.3 K97.94 K71.44 K60.34 K40.27 K20.87 K9 143 130.62 K Unusual income/expense -101183-20.15 K-3 095-531-82.8 K92.59 K 6 158 Pretax income 1.85 M-3.35 M-2.67 M-3.34 M-3.65 M-5.97 M-18.61 M -31.56 M Equity in earnings ——————— — Taxes —0————— — Non-controlling/minority interest -30.3 K-17 K-29.3 K-31.95 K-38.75 K-88.53 K-12.62 K -171.84 K After tax other income/expense ——————— — Net income before discontinued operations 1.88 M-3.3 M-2.64 M-3.3 M-3.61 M-5.27 M-18.61 M -30.8 M Discontinued operations ————-336.2 K—17.19 K — Net income 1.88 M-3.3 M-2.64 M-3.3 M-3.95 M-5.27 M-18.59 M -31.11 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.88 M-3.3 M-17.55 M-27.22 M-19.45 M-5.27 M-18.63 M -70.57 M Basic earnings per share (Basic EPS) 352.52 743.77-420-230.25-34547.55-2.08 281.22 Diluted earnings per share (Diluted EPS) 352.52 743.77-420-230.25-34547.55-2.08 281.22 Average basic shares outstanding 5 352.355 288.0342.03 K118.21 K572.02 K517.67 K8.94 M 10.15 M Diluted shares outstanding 5 352.355 288.0342.03 K118.21 K572.02 K517.67 K8.94 M 10.15 M EBITDA -3.18 M-3 M-2.83 M-3.26 M-3.58 M-6.09 M-18.65 M -31.57 M EBIT -3.31 M-3.31 M-2.89 M-3.4 M-3.65 M-6.22 M-18.7 M -31.97 M Cost of revenue 552.29 K890.31 K512.51 K612.53 K299.26 K122.19 K250.04 K 1.28 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 134.16 K307.87 K58.58 K142.29 K78.35 K128.56 K48.8 K 398 K