Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 88.56 M100.31 M124.24 M124.96 M140.06 M 140.06 M Research & development 477 K541 K418 K398 K399 K — Operating income 24.59 M3.06 M56.49 M73.82 M82.53 M 82.53 M Non-Operating Income, Total -360 K7.79 M1.43 M-3.03 M10.44 M 10.44 M Interest expense, net of interest capitalized 360 K258 K31 K016 K — Non-Operating Income, excl. Interest Expenses -720 K7.53 M1.4 M-3.03 M10.23 M 10.25 M Unusual income/expense ————191 K 191 K Pretax income 24.23 M10.84 M57.92 M70.79 M92.97 M 92.97 M Equity in earnings ————— — Taxes 5.24 M3.03 M11.29 M14.84 M21.65 M 21.65 M Non-controlling/minority interest -23 K00—— — After tax other income/expense ————— — Net income before discontinued operations 19.02 M7.81 M46.63 M55.95 M71.32 M 71.32 M Discontinued operations ————— — Net income 19.02 M7.81 M46.63 M55.95 M71.32 M 71.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.02 M7.81 M46.63 M55.95 M71.32 M 71.32 M Basic earnings per share (Basic EPS) 0.350.140.830.991.25 1.26 Diluted earnings per share (Diluted EPS) 0.350.140.790.941.19 1.21 Average basic shares outstanding 53.69 M55.73 M56.43 M56.73 M56.91 M 227.68 M Diluted shares outstanding 54.19 M56.12 M58.75 M59.29 M59.97 M 239.58 M EBITDA 26.58 M2.31 M56.89 M72.96 M81.6 M — EBIT 24.51 M414 K56.23 M72.22 M80.51 M 208.29 M Cost of revenue 266.44 M327.07 M313.14 M318.83 M389.21 M 389.21 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.07 M1.9 M660 K745 K1.09 M —