CYRX

Value 20202021202220232024 TTM Total revenue 78.7 M222.61 M237.28 M233.25 M228.38 M 243.79 M Gross profit 36.33 M96.58 M103.87 M99.33 M99.63 M 110.81 M Operating expenses 66.34 M114.41 M135.78 M214.49 M230.5 M 161.82 M Selling/general/admin expenses 56.86 M97.56 M120.06 M146.88 M148.98 M 145.09 M Research & development 9.48 M16.84 M15.72 M18.04 M17.71 M 16.73 M Operating income 30.01 M17.83 M31.9 M115.16 M130.87 M 51.01 M Non-Operating Income, Total 2.73 M256.01 M3.19 M15.81 M17.39 M 1.68 M Interest expense, net of interest capitalized 2.56 M4.69 M6.14 M5.5 M4.11 M 2.44 M Non-Operating Income, excl. Interest Expenses -761 K248.5 M-8.47 M5.25 M6.37 M -7.21 M Unusual income/expense 929 K2.82 M5.52 M5.06 M6.91 M 6.46 M Pretax income 32.74 M273.84 M35.09 M99.35 M113.48 M 45.03 M Equity in earnings ————— — Taxes 45 K1.69 M2.24 M239 K1.28 M 1.46 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 32.69 M275.53 M37.33 M99.59 M114.76 M 20.78 M Discontinued operations ————— — Net income 32.69 M275.53 M37.33 M99.59 M114.76 M 141.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 75.03 M283.72 M45.33 M107.59 M122.76 M 146.78 M Basic earnings per share (Basic EPS) —-6.18-0.93-2.21-2.49 1.17 Diluted earnings per share (Diluted EPS) —-6.19-0.93-2.21-2.49 1.17 Average basic shares outstanding —45.93 M48.99 M48.74 M49.35 M 199.68 M Diluted shares outstanding —45.93 M48.99 M48.74 M49.35 M 199.68 M EBITDA -20.14 M2.42 M-9.14 M-87.67 M-100.11 M -21.75 M EBIT -30.01 M-17.83 M-31.9 M-115.16 M-130.87 M -51.01 M Cost of revenue 42.36 M126.03 M133.4 M133.92 M128.75 M 132.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.87 M20.25 M22.77 M27.49 M30.76 M 29.25 M