DIBS

Value 20212022202320242025 TTM Total revenue 102.73 M96.85 M84.68 M88.26 M89.62 M 89.62 M Gross profit 70.56 M67.18 M59.57 M63.43 M65.44 M 65.44 M Operating expenses 93.01 M93.06 M90.6 M89.64 M84.4 M 84.4 M Selling/general/admin expenses 68.71 M72.37 M65.23 M65.46 M57.96 M 57.96 M Research & development 19.11 M24.44 M21.64 M21.16 M23.41 M 23.41 M Operating income 22.44 M25.88 M31.03 M26.21 M18.97 M 18.97 M Non-Operating Income, Total 1.5 M3.38 M8.34 M7.63 M5.4 M 5.4 M Interest expense, net of interest capitalized 16 K11 K00— — Non-Operating Income, excl. Interest Expenses 114 K1.58 M6.64 M5.94 M3.99 M 3.99 M Unusual income/expense 1.37 M1.78 M1.7 M1.68 M1.41 M 1.41 M Pretax income 20.94 M22.5 M22.68 M18.59 M13.57 M 13.57 M Equity in earnings ————— — Taxes 21 K37 K14 K44 K98 K 98 K Non-controlling/minority interest ————— — After tax other income/expense 21 K195 K318 K137 K66 K 66 K Net income before discontinued operations 20.96 M22.54 M22.7 M18.63 M13.67 M 13.67 M Discontinued operations ————— — Net income 20.96 M22.54 M22.7 M18.63 M13.67 M 13.67 M Dilution adjustment 14.12 M00—— — Preferred dividends 7.06 M00—— — Diluted net income available to common stockholders 28.02 M22.54 M22.7 M18.63 M13.67 M 13.67 M Basic earnings per share (Basic EPS) -1.08-0.59-0.57-0.49-0.38 -0.38 Diluted earnings per share (Diluted EPS) -1.08-0.59-0.57-0.49-0.38 -0.38 Average basic shares outstanding 26.06 M38.48 M39.72 M37.82 M36.1 M 143.83 M Diluted shares outstanding 26.06 M38.48 M39.72 M37.82 M36.1 M 143.83 M EBITDA -19.33 M-23.17 M-28.75 M-24.23 M-17.3 M -17.3 M EBIT -22.44 M-25.88 M-31.03 M-26.21 M-18.97 M -18.97 M Cost of revenue 32.17 M29.67 M25.11 M24.83 M24.18 M 24.18 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.11 M2.71 M2.28 M1.99 M1.66 M 1.66 M