Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 9.83 M13.81 M15.88 M23.78 M30.12 M34.56 M 35.02 M Research & development —————— — Operating income 3.67 M-892.62 K6.49 M13.04 M19.84 M4.22 M 7.48 M Non-Operating Income, Total 93.45 K9.96 M-379.89 K-2.66 M13.69 M-3.35 M -4.09 M Interest expense, net of interest capitalized 486.25 K557.32 K887.93 K2.41 M2.19 M3.21 M 3.72 M Non-Operating Income, excl. Interest Expenses -632.66 K9.69 M-1.02 M-4.78 M11.52 M-6.34 M -7.52 M Unusual income/expense 239.86 K-289.33 K-248.01 K-287.6 K-21.56 K-224.84 K -279.22 K Pretax income 3.58 M9.07 M6.11 M10.38 M33.52 M864.88 K 3.39 M Equity in earnings —————— — Taxes 1.14 M-29.13 K2.26 M2.98 M8.42 M485.17 K 1.16 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.43 M9.1 M3.85 M7.4 M25.11 M379.71 K 2.23 M Discontinued operations —————— — Net income 2.43 M9.1 M3.85 M7.4 M25.11 M379.71 K 2.23 M Dilution adjustment 00———— — Preferred dividends 309 K284.24 K———— — Diluted net income available to common stockholders 2.12 M8.81 M3.85 M7.4 M25.11 M379.71 K 2.23 M Basic earnings per share (Basic EPS) 0.150.650.240.441.520.02 0.13 Diluted earnings per share (Diluted EPS) 0.120.520.240.441.510.02 0.14 Average basic shares outstanding 13.8 M13.62 M16.32 M16.65 M16.57 M16.64 M 66.62 M Diluted shares outstanding 17.24 M16.99 M16.32 M16.67 M16.61 M16.69 M 66.7 M EBITDA 8.64 M4.45 M18.58 M31.87 M42.11 M34.17 M 20.09 M EBIT 4.25 M-441.56 K12.57 M24.06 M33.14 M21.14 M 5.54 M Cost of revenue 105.69 M109.54 M175.47 M267.29 M301.92 M372.23 M 381.96 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.4 M4.89 M6.01 M7.81 M8.98 M13.03 M 14.55 M