Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.4 M2.09 M3.6 M2.75 M2.78 M 11.23 M Research & development 20.47 K40.53 K98.4 K590.12 K43.29 K 772.34 K Operating income -1.61 M-2.03 M-13.73 M-4.8 M-6.06 M -26.63 M Non-Operating Income, Total 370.34 K-292.34 K-304.71 K-347.11 K-294.36 K -1.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 372.75 K7 555-273.04 K-366.61 K-290.83 K -922.92 K Unusual income/expense -2 415-299.89 K-31.67 K19.49 K-3 530 -315.6 K Pretax income -1.23 M-2.33 M-14.04 M-5.15 M-6.36 M -27.87 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.23 M-2.33 M-14.04 M-5.15 M-6.36 M -27.87 M Discontinued operations ————— — Net income -1.23 M-2.33 M-14.04 M-5.15 M-6.36 M -27.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.23 M-2.33 M-14.04 M-5.15 M-6.36 M -27.87 M Basic earnings per share (Basic EPS) -0.8-1.36-6.4-2.01-1.79 -11.56 Diluted earnings per share (Diluted EPS) -0.76-1.44-6.44-2.01-1.79 -11.67 Average basic shares outstanding 1.63 M1.62 M2.18 M2.56 M3.56 M 9.92 M Diluted shares outstanding 1.63 M1.62 M2.18 M2.56 M3.56 M 9.92 M EBITDA -1.57 M-1.99 M-13.67 M-4.52 M-5.74 M -25.92 M EBIT -1.61 M-2.03 M-13.73 M-4.8 M-6.06 M -26.63 M Cost of revenue 133.93 K136.11 K471.18 K2.5 M1.73 M 4.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 36.3 K46.68 K58.18 K278.57 K327.65 K 711.08 K