Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 64.18 M70.18 M69.71 M76.94 M64.88 M73.91 M 285.43 M Research & development 13.8 M14.77 M16.8 M18.09 M17.31 M17.41 M 69.62 M Operating income 8.33 M-26.05 M10.38 M2.38 M4.02 M4.7 M 21.47 M Non-Operating Income, Total 520 K343 K1.02 M553 K413 K-757 K 1.23 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -281 K-364 K80 K-207 K-195 K41 K -281 K Unusual income/expense 801 K707 K943 K760 K608 K-798 K 1.51 M Pretax income 7.81 M-29.14 M9.35 M1.82 M4.43 M4.63 M 20.23 M Equity in earnings 281 K364 K80 K207 K195 K-201 K 281 K Taxes 1.33 M-11.71 M1.67 M468 K932 K-591 K 2.48 M Non-controlling/minority interest —0———— — After tax other income/expense —————— — Net income before discontinued operations 6.48 M-15.29 M9.21 M1.67 M1.47 M5.87 M 18.23 M Discontinued operations 2.02 M28 K1.81 M617 K2.02 M28 K — Net income 8.51 M-15.26 M11.02 M2.29 M3.5 M5.9 M 22.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.51 M-15.26 M11.02 M2.29 M3.5 M5.9 M 22.71 M Basic earnings per share (Basic EPS) -0.06-0.06-0.07-0.010.02-0.08 -0.14 Diluted earnings per share (Diluted EPS) -0.06-0.06-0.07-0.010.02-0.08 -0.14 Average basic shares outstanding 153.26 M153.68 M154.74 M156.09 M157.1 M156.88 M 624.81 M Diluted shares outstanding 153.26 M153.68 M154.74 M156.09 M160.77 M156.88 M 628.48 M EBITDA -6.87 M-6.37 M-8.42 M-181 K6.19 M4.43 B 4.43 B EBIT -9.24 M-10.77 M-10.98 M-2.45 M3.76 M4.43 B 4.42 B Cost of revenue 911 K-255 K605 K77 K253 K166 K 1.1 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.38 M4.4 M2.56 M2.27 M2.42 M4.32 M 11.58 M