First Capital Inc. Q3 2025 Filing Summary
Business Context and Reporting Period
This Form 10-Q covers the quarterly period ended September 30, 2025, for First Capital, Inc. (FCAP), a financial holding company for First Harrison Bank, an Indiana-chartered commercial bank. The company is classified as a non-accelerated filer and a smaller reporting company. As of October 31, 2025, there were 3,347,627 shares of common stock outstanding.
Key Financial Metrics
| Metric | Q3 2025 (3 Months) | Q3 2024 (3 Months) | YTD 2025 (9 Months) | YTD 2024 (9 Months) |
|---|---|---|---|---|
| Net Income (Attributable to FCAP) | $4.48 million | $2.90 million | $11.49 million | $8.68 million |
| Earnings Per Share (Diluted) | $1.34 | $0.87 | $3.43 | $2.59 |
| Net Interest Income | $10.96 million | $9.13 million | $30.95 million | $26.38 million |
| Noninterest Income | $2.31 million | $1.80 million | $6.17 million | $5.72 million |
| Noninterest Expense | $7.56 million | $7.02 million | $22.24 million | $20.78 million |
| Provision for Credit Losses | $0.15 million | $0.46 million | $0.79 million | $1.10 million |
| Total Assets | $1.24 billion | $1.19 billion (Dec 2024) | N/A | N/A |
| Total Deposits | $1.09 billion | $1.07 billion (Dec 2024) | N/A | N/A |
| Cash and Equivalents | $112.2 million | $105.9 million (Dec 2024) | N/A | N/A |
| Stockholders' Equity | $132.4 million | $114.6 million (Dec 2024) | N/A | N/A |
Material Changes vs. Prior Period
- Profitability Surge: Net income increased 54% year-over-year for the quarter and 32% year-over-year for the nine-month period. This was driven by a 20% increase in net interest income and a 28% reduction in the provision for credit losses.
- Net Interest Margin (NIM) Expansion: The tax-equivalent NIM improved to 3.71% for Q3 2025 from 3.19% in Q3 2024, and 3.55% YTD 2025 from 3.16% YTD 2024. This resulted from higher yields on earning assets (4.94% vs 4.59% in Q3) and a lower cost of interest-bearing liabilities (1.66% vs 1.87% in Q3).
- Asset Growth: Total assets grew $48 million to $1.24 billion. Loans increased $11.1 million, led by growth in commercial real estate ($16.8M) and multifamily residential ($13.1M), partially offset by a $30.9M decrease in construction and land loans.
- Investment Portfolio: Securities available for sale increased $32.4 million to $421.6 million, driven by $108 million in purchases and a $12.1 million unrealized gain due to decreasing market interest rates.
- Expense Increases: Noninterest expenses rose $540,000 in Q3 and $1.5 million YTD. Increases were primarily due to occupancy costs (branch demolition/rebuilding) and compensation (cost of living adjustments and health insurance).
Guidance, Outlook, and Risks
- Capital Position: The Bank opted into the Community Bank Leverage Ratio (CBLR) framework, reporting a ratio of 10.82% as of September 30, 2025, exceeding the 9% minimum requirement. The Bank is considered "well-capitalized."
- Liquidity: The company maintains strong liquidity with $112.2 million in cash and equivalents and $421.6 million in available-for-sale securities. There were no outstanding borrowings from the FHLB or BTFP at period end.
- Interest Rate Risk: Simulation modeling indicates the company is asset-sensitive. A 100 basis point increase in rates is projected to increase Net Interest Income by 5.22% over a one-year horizon. Conversely, a 100 basis point decrease would reduce Net Interest Income by 5.32%.
- Risk Factors: Management notes risks related to general economic conditions, inflation, supply chain disruptions, and changes in monetary policy. There were no material changes to risk factors from the previous 10-K.
- Unusual Items: The increase in occupancy expenses included a loss on the disposal of premises and equipment associated with branch upgrades and demolition. The company recognized a $150,000 gain on equity securities in Q3 2025 compared to a $196,000 loss in the prior year.
Investor Verification Checklist
- Branch Renovation Costs: Verify the timeline and total capital impact of the Bullitt County branch demolition and rebuilding, which drove occupancy expense increases.
- Construction Loan Portfolio: Review the $30.9 million decrease in "Other Construction, Development and Land" loans to ensure it reflects strategic portfolio management rather than credit deterioration.
- Equity Security Valuation: Confirm the fair value and underlying performance of the equity securities that generated a $150,000 gain in Q3 2025.
- Deposit Mix Stability: Monitor the shift in deposit composition, specifically the $20 million decrease in interest-bearing checking accounts versus the $15.5 million increase in non-interest-bearing accounts.
- Stock Repurchase Plan: Track the execution of the Rule 10b5-1 plan, which authorized the repurchase of up to 113,236 shares through August 2026.