FMNB

Value 20202021202220232024 TTM Total revenue 124.25 M141.29 M167.25 M170.49 M269.45 M 277.73 M Gross profit 115.15 M136.64 M166.12 M161.34 M261.2 M 272.5 M Operating expenses 3.6 M8.54 M22.63 M27.87 M214.02 M 212.73 M Selling/general/admin expenses 12.4 M14.54 M19.44 M22.78 M22.81 M 24.36 M Research & development ————— — Operating income 113.83 M130.41 M147.47 M137.94 M51.93 M 63.96 M Non-Operating Income, Total 408 K1 M-376 K-471 K-2.64 M -2.47 M Interest expense, net of interest capitalized 16.14 M8.47 M17.92 M75.55 M99.92 M 94.22 M Non-Operating Income, excl. Interest Expenses -15.73 M-7.46 M-18.3 M-76.02 M-102.56 M -96.69 M Unusual income/expense ————— — Pretax income 50.27 M62.11 M72.83 M58.7 M55.43 M 65 M Equity in earnings ————— — Taxes 8.4 M10.27 M12.24 M8.77 M9.48 M 10.66 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 41.88 M51.84 M60.6 M49.93 M45.95 M 54.34 M Discontinued operations ————— — Net income 41.88 M51.84 M60.6 M49.93 M45.95 M 54.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 41.88 M51.84 M60.6 M49.93 M45.95 M 54.34 M Basic earnings per share (Basic EPS) 1.481.781.791.341.23 1.44 Diluted earnings per share (Diluted EPS) 1.471.771.791.331.22 1.44 Average basic shares outstanding 28.27 M29.17 M33.84 M37.38 M37.33 M 149.62 M Diluted shares outstanding 28.39 M29.28 M33.93 M37.5 M37.51 M 150.44 M EBITDA 117.15 M135.38 M153.57 M141.2 M53.7 M 67.78 M EBIT 111.54 M128.1 M143.49 M133.47 M47.18 M 59.77 M Cost of revenue 9.1 M4.65 M1.12 M9.15 M8.24 M 5.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.6 M7.28 M10.08 M7.72 M6.51 M 8.01 M