FNLC

Value 20202021202220232024 TTM Total revenue 71.9 M86.06 M91.29 M79.46 M79.74 M 88.12 M Gross profit 71.5 M85.4 M89.02 M77.77 M78.11 M 85.14 M Operating expenses 2.75 M2.81 M5.7 M5.94 M5.73 M 4.47 M Selling/general/admin expenses 5.18 M4.88 M5.16 M5.33 M5.49 M 3.41 M Research & development ————— — Operating income 75.33 M85.41 M86 M74.52 M75.48 M 84 M Non-Operating Income, Total 124 K62 K-34 K23 K-8 000 25 K Interest expense, net of interest capitalized 17.29 M10.78 M16.87 M62.97 M84.92 M 84.72 M Non-Operating Income, excl. Interest Expenses -17.16 M-10.72 M-16.9 M-62.94 M-84.93 M -84.69 M Unusual income/expense ————— — Pretax income 32.25 M43.91 M47.39 M35.7 M32.58 M 38.18 M Equity in earnings ————— — Taxes 5.12 M7.64 M8.4 M6.18 M5.54 M 6.67 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 27.13 M36.27 M38.99 M29.52 M27.05 M 31.5 M Discontinued operations ————— — Net income 27.13 M36.27 M38.99 M29.52 M27.05 M 31.5 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.13 M36.27 M38.99 M29.52 M27.05 M 31.5 M Basic earnings per share (Basic EPS) 2.53.333.562.682.45 2.85 Diluted earnings per share (Diluted EPS) 2.483.33.532.662.43 2.81 Average basic shares outstanding 10.86 M10.9 M10.93 M11 M11.05 M 44.29 M Diluted shares outstanding 10.93 M10.99 M11.03 M11.08 M11.14 M 44.71 M EBITDA 73.67 M88.08 M87.18 M74.76 M75.56 M 84.77 M EBIT 68.76 M82.59 M83.33 M71.82 M72.39 M 80.67 M Cost of revenue 397 K660 K2.27 M1.69 M1.63 M 2.98 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.91 M5.5 M3.86 M2.94 M3.18 M 4.09 M