Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 19.82 M18.68 M20.04 M19.48 M17.55 M20.9 M 77.97 M Research & development —————— — Operating income 16.69 M30.05 M49.95 M17.09 M28.14 M32.61 M 127.79 M Non-Operating Income, Total 200 K-293 K368 K246 K264 K-773 K 105 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 200 K-293 K368 K246 K264 K-773 K 105 K Pretax income 12.01 M24.85 M45.13 M13.12 M23.85 M18.23 M 100.32 M Equity in earnings —————— — Taxes 3.15 M5.13 M11.71 M3.42 M6.13 M5.59 M 26.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 8.85 M19.72 M33.42 M9.7 M17.72 M12.63 M 73.47 M Discontinued operations —————— — Net income 8.85 M19.72 M33.42 M9.7 M17.72 M12.63 M 73.47 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 8.85 M19.72 M33.42 M9.7 M17.72 M12.63 M 73.47 M Basic earnings per share (Basic EPS) 0.130.290.50.150.270.18 1.1 Diluted earnings per share (Diluted EPS) 0.130.290.490.140.260.19 1.08 Average basic shares outstanding 67.22 M67.08 M67.38 M66.7 M66.68 M66.87 M 267.63 M Diluted shares outstanding 67.83 M67.85 M68.4 M67.19 M67.35 M67.75 M 270.68 M EBITDA 26.78 M40.53 M60.48 M27.73 M39.01 M43.99 M 171.21 M EBIT 16.69 M30.05 M49.95 M17.09 M28.14 M32.61 M 127.79 M Cost of revenue 154.94 M153.84 M173.34 M157.19 M151.44 M202.82 M 684.79 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 10.09 M10.48 M10.53 M10.64 M10.87 M11.38 M 43.42 M