HSTM

Value 202020212022202320242025 TTM Total revenue 244.83 M256.71 M266.83 M279.06 M291.65 M304.06 M 304.06 M Gross profit 155.49 M165.68 M175.68 M184.04 M193.71 M196.85 M 196.85 M Operating expenses 131.28 M150.92 M154.3 M143.64 M164.13 M168.63 M 168.63 M Selling/general/admin expenses 79.4 M84.45 M84.57 M85.56 M86.76 M90.3 M 90.3 M Research & development 32.3 M41.66 M44.28 M45.54 M48.89 M50.98 M 50.98 M Operating income 15.82 M8.05 M12.45 M16.02 M21.29 M20.24 M 20.24 M Non-Operating Income, Total 2 M289 K3.14 M2.49 M4.15 M3.7 M 3.7 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0289 K3.14 M2.49 M3.83 M3.34 M 3.34 M Unusual income/expense 2 M———318 K358 K 358 K Pretax income 17.82 M7.77 M15.59 M18.51 M24.8 M23.22 M 23.22 M Equity in earnings 51 K462 K747 K384 K230 K190 K 190 K Taxes 3.73 M1.92 M3.49 M3.3 M4.8 M4.88 M 4.88 M Non-controlling/minority interest —————— — After tax other income/expense 347 K184 K3 000891 K1.64 M1.31 M 1.31 M Net income before discontinued operations 12.52 M5.84 M12.09 M15.21 M20.01 M18.34 M 18.34 M Discontinued operations 1.57 M0———— — Net income 14.09 M5.84 M12.09 M15.21 M20.01 M18.34 M 18.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 14.09 M5.84 M12.09 M15.21 M20.01 M18.34 M 18.34 M Basic earnings per share (Basic EPS) 0.440.190.390.50.660.61 0.61 Diluted earnings per share (Diluted EPS) 0.440.180.390.50.660.61 0.61 Average basic shares outstanding 31.96 M31.53 M30.65 M30.57 M30.39 M30.02 M 120.47 M Diluted shares outstanding 31.99 M31.62 M30.72 M30.67 M30.54 M30.14 M 120.99 M EBITDA 54.4 M51.58 M59.33 M81.48 M70.83 M71.71 M 71.71 M EBIT 24.21 M14.76 M21.38 M40.41 M29.59 M28.23 M 28.23 M Cost of revenue 89.33 M91.03 M91.14 M95.02 M97.94 M107.21 M 107.21 M Other cost of goods sold 89.33 M91.03 M91.14 M95.02 M97.94 M107.21 M 107.21 M Depreciation & amortization (cash flow) 30.19 M36.81 M37.95 M41.08 M41.24 M43.48 M 43.48 M